| Revenue | DKK -23K | +48% |
| EBITDA | DKK -23K | -48% |
| Net profit | DKK -7K | -101% |
| Total assets | DKK 15,1M | +4% |
| Equity | DKK 8,4M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -9 | -12 | -14 | -14 | -15 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 82 | 213 | 254 | 316 | 621 | -9 | -12 | -14 | -14 | -15 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 82 | 213 | 254 | 316 | 621 | -9 | -12 | -14 | -14 | -15 | -23 |
| Net financials | 0 | 89 | 258 | 321 | 366 | 573 | 582 | -104 | 473 | 48 | 673 | 14 |
| Profit before tax | 0 | 87 | 221 | 289 | 355 | 564 | 573 | -117 | 459 | 34 | 658 | -9 |
| Tax | -0 | 0 | -3 | 3 | 6 | -15 | 30 | -22 | 5 | 1 | 10 | -1 |
| Net profit | 0 | 86 | 224 | 286 | 349 | 578 | 543 | -95 | 454 | 33 | 647 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.059 | 1.139 | 2.144 | 7.131 | 7.378 | 7.726 | 8.181 | 7.992 | 8.157 | 8.083 | 14.575 | 15.128 |
| Equity | 1.050 | 1.136 | 2.134 | 7.121 | 7.366 | 7.695 | 8.130 | 7.924 | 8.079 | 7.997 | 8.527 | 8.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 3 | 10 | 10 | 11 | 31 | 51 | 68 | 78 | 85 | 6.048 | 6.730 |
| Total debt | 9 | 3 | 10 | 10 | 11 | 31 | 51 | 68 | 78 | 85 | 6.048 | 6.730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|