| Revenue | DKK 5,1M | +29% |
| EBITDA | DKK 238K | +726% |
| Net profit | DKK -12K | +96% |
| Total assets | DKK 1,4M | -18% |
| Equity | DKK -1,2M | -1% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 271 | 1.400 | 1.900 | 2.236 | 2.043 | 2.441 | 3.735 | 5.254 | 3.958 | 5.104 |
| Staff expenses | -264 | -943 | -1.325 | -2.010 | -2.214 | -1.632 | -1.887 | -4.704 | -4.713 | -3.929 | -4.866 |
| EBITDA | -290 | -671 | 75 | -110 | 22 | 411 | 554 | -968 | 541 | 29 | 238 |
| Depreciation & amort. | -18 | -56 | -67 | -67 | -67 | -44 | -13 | -117 | -177 | -177 | -175 |
| EBIT | -308 | -728 | 8 | -177 | -45 | 367 | 541 | -1.086 | 364 | -148 | 62 |
| Net financials | -0 | -22 | -1 | -6 | -39 | -31 | -7 | -34 | -49 | -146 | -74 |
| Profit before tax | -308 | -749 | 7 | -183 | -84 | 337 | 534 | -1.119 | 314 | -295 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -140 | 118 | 22 | 2 | -0 | -0 |
| Net profit | -308 | -449 | 7 | -183 | -84 | 477 | 416 | -1.141 | 313 | -295 | -12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 495 | 352 | 339 | 732 | 614 | 598 | 1.737 | 1.806 | 1.675 | 1.372 |
| Equity | -258 | -707 | -700 | -883 | -967 | -490 | -74 | -1.215 | -902 | -1.197 | -1.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 |
| Short-term debt | 722 | 1.201 | 1.053 | 1.222 | 1.699 | 1.104 | 672 | 2.952 | 2.708 | 2.872 | 2.521 |
| Total debt | 722 | 1.201 | 1.053 | 1.222 | 1.699 | 1.104 | 672 | 2.952 | 2.708 | 2.872 | 2.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Lundsgaard | Founder | 0 companies |