| Revenue | DKK 1,9M | +30% |
| EBITDA | DKK 937K | +670% |
| Net profit | DKK 41K | -71% |
| Total assets | DKK 1,2M | -30% |
| Equity | DKK 548K | -13% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 271 | 1.030 | 743 | 863 | 941 | 798 | 1.408 | 2.084 | 1.491 | 1.935 |
| Staff expenses | -133 | -216 | -432 | -727 | -831 | -914 | -598 | -1.205 | -1.047 | -1.370 | -998 |
| EBITDA | -97 | 55 | 598 | 16 | 32 | 27 | 200 | 204 | 840 | 122 | 937 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| EBIT | -97 | 55 | 598 | 16 | 32 | 27 | 200 | 204 | 840 | 122 | 924 |
| Net financials | -3 | 1 | -3 | 13 | -50 | 3 | 56 | -38 | -808 | -0 | -855 |
| Profit before tax | -100 | 56 | 595 | 29 | -18 | 30 | 256 | 166 | 32 | 122 | 69 |
| Tax | -20 | 17 | 132 | 11 | 1 | 7 | 46 | 37 | 47 | -19 | 28 |
| Net profit | -80 | 39 | 464 | 18 | -19 | 23 | 209 | 129 | -14 | 140 | 41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 89 | 728 | 735 | 894 | 1.004 | 1.343 | 1.409 | 1.458 | 1.730 | 1.217 |
| Equity | -30 | 8 | 472 | 387 | 262 | 283 | 492 | 621 | 606 | 629 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 600 | 390 | 0 | 0 | 0 | 460 |
| Short-term debt | 159 | 81 | 256 | 348 | 632 | 121 | 461 | 788 | 852 | 1.101 | 209 |
| Total debt | 159 | 81 | 256 | 348 | 632 | 721 | 851 | 788 | 852 | 1.101 | 669 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|