| Revenue | DKK 258K | -27% |
| EBITDA | DKK 258K | -27% |
| Net profit | DKK 73K | -33% |
| Total assets | DKK 4,2M | -4% |
| Equity | DKK 1,1M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | -38 | -61 | 182 | 351 | 389 | 393 | 413 | 388 | 357 | 354 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | -38 | -61 | 182 | 351 | 389 | 393 | 413 | 388 | 357 | 354 | 258 |
| Depreciation & amort. | 2 | 19 | -20 | -46 | -55 | -55 | -36 | -36 | -36 | -36 | -36 | -36 |
| EBIT | 95 | -57 | -81 | 136 | 296 | 334 | 357 | 377 | 352 | 321 | 318 | 223 |
| Net financials | -26 | -22 | -71 | -95 | -62 | -61 | -65 | -55 | -58 | -140 | -170 | -118 |
| Profit before tax | 69 | -35 | -152 | 41 | 234 | 273 | 292 | 322 | 294 | 181 | 148 | 104 |
| Tax | 15 | -8 | -45 | 15 | 59 | 68 | 73 | 80 | 73 | 48 | 39 | 31 |
| Net profit | 54 | -28 | -107 | 26 | 175 | 205 | 219 | 242 | 221 | 133 | 109 | 73 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 813 | 3.924 | 4.468 | 4.500 | 4.565 | 4.589 | 4.601 | 4.532 | 4.486 | 4.366 | 4.207 |
| Equity | 105 | 77 | -30 | -4 | 171 | 376 | 595 | 837 | 1.058 | 891 | 1.000 | 1.073 |
| Long-term debt | 0 | 0 | 0 | 4.143 | 3.849 | 3.649 | 3.459 | 3.239 | 3.011 | 2.949 | 2.791 | 2.593 |
| Short-term debt | 453 | 729 | 3.954 | 330 | 476 | 540 | 535 | 525 | 463 | 647 | 575 | 542 |
| Total debt | 453 | 729 | 3.954 | 4.472 | 4.325 | 4.189 | 3.994 | 3.764 | 3.474 | 3.596 | 3.366 | 3.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brdr. Søby Invest ApS | Company | 33.3% | 33.3% | 2024 |
SØREN NYGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
SIMONSEN, SØBJERG HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Skov Simonsen | Management | 0 companies |
| Lasse Vraa | Chairman | 0 companies |
| Søren Nygaard Jensen | Deputy Chairman | 0 companies |
| Morten Søby | Chairman | 0 companies |