| Revenue | DKK 391K | -48% |
| EBITDA | DKK -212K | -8505% |
| Net profit | DKK -207K | -1433% |
| Total assets | DKK 414K | -37% |
| Equity | DKK -65K | -146% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 494 | 683 | 412 | 839 | 659 | 828 | 964 | 1.010 | 758 | 391 |
| Staff expenses | -465 | -505 | -539 | -652 | -558 | -654 | -673 | -921 | -910 | -755 | -602 |
| EBITDA | 163 | -11 | 144 | -241 | 280 | -149 | 155 | 43 | 100 | 3 | -212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | -11 | 144 | -241 | 280 | -149 | 155 | 43 | 100 | 3 | -212 |
| Net financials | -2 | -8 | -15 | -1 | -7 | 8 | -2 | -1 | -4 | -14 | 5 |
| Profit before tax | 161 | -19 | 129 | -242 | 273 | -142 | 153 | 41 | 96 | -11 | -207 |
| Tax | 40 | -1 | 45 | -48 | -0 | -0 | -0 | 13 | 23 | 2 | -0 |
| Net profit | 121 | -18 | 84 | -194 | 273 | -142 | 153 | 28 | 73 | -13 | -207 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 269 | 472 | 445 | 615 | 528 | 598 | 688 | 768 | 658 | 414 |
| Equity | 121 | 103 | 188 | -58 | 183 | -93 | 55 | 83 | 156 | 142 | -65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 166 | 284 | 503 | 432 | 621 | 543 | 605 | 613 | 516 | 479 |
| Total debt | 181 | 166 | 284 | 503 | 432 | 621 | 543 | 605 | 613 | 516 | 479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|