| Revenue | DKK 2,5M | +112% |
| EBITDA | DKK 833K | +300% |
| Net profit | DKK 514K | +1801% |
| Total assets | DKK 2,6M | -8% |
| Equity | DKK 762K | +207% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 290 | 358 | 661 | 984 | 1.195 | 1.515 | 1.653 | 1.558 | 1.420 | 1.192 | 2.526 |
| Staff expenses | -144 | -189 | -293 | -418 | -652 | -1.027 | -1.195 | -840 | -833 | -850 | -984 | -1.693 |
| EBITDA | 575 | 101 | 65 | 242 | 332 | 168 | 321 | 814 | 724 | 570 | 208 | 833 |
| Depreciation & amort. | -25 | -34 | -51 | -63 | -83 | -77 | -77 | -140 | -139 | -128 | -122 | -134 |
| EBIT | 550 | 67 | 15 | 180 | 249 | 91 | 243 | 674 | 586 | 442 | 87 | 700 |
| Net financials | -5 | 3 | -34 | -24 | -45 | -60 | -7 | -71 | -13 | -37 | -52 | -41 |
| Profit before tax | 545 | 69 | -20 | 156 | 203 | 31 | 237 | 602 | 573 | 405 | 35 | 659 |
| Tax | 134 | 16 | -4 | 34 | 45 | 6 | 52 | 133 | 126 | 89 | 8 | 145 |
| Net profit | 412 | 53 | -15 | 122 | 158 | 25 | 185 | 470 | 447 | 316 | 27 | 514 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 845 | 1.079 | 1.499 | 1.462 | 1.817 | 2.556 | 2.975 | 2.257 | 3.046 | 2.770 | 2.554 |
| Equity | 462 | 165 | 99 | 221 | 379 | 404 | 588 | 1.058 | 605 | 521 | 248 | 762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385 |
| Short-term debt | 213 | 676 | 979 | 1.269 | 1.066 | 1.360 | 1.967 | 1.917 | 1.652 | 2.524 | 2.033 | 1.394 |
| Total debt | 213 | 676 | 979 | 1.269 | 1.066 | 1.360 | 1.967 | 1.917 | 1.652 | 2.524 | 2.033 | 1.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Dalgas Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kongstad Rasmussen | Chief Executive Officer | 0 companies |