| Revenue | DKK 2,1M | +44% |
| EBITDA | DKK 624K | +478% |
| Net profit | DKK -812K | -22% |
| Total assets | DKK 42,5M | +12% |
| Equity | DKK 10,8M | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | -47 | 427 | 640 | 572 | 833 | 1.043 | 1.448 | 1.712 | 1.445 | 2.074 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -425 | -437 | -422 | -349 |
| EBITDA | 36 | -47 | 427 | 626 | 1.470 | 3.810 | 4.268 | 4.313 | -988 | -165 | 624 |
| Depreciation & amort. | -23 | -49 | -95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -96 | 332 | 626 | 1.470 | 3.810 | 4.268 | 4.313 | -988 | -165 | 624 |
| Net financials | -98 | -233 | -320 | -368 | -130 | -341 | -533 | -525 | -465 | -688 | -1.487 |
| Profit before tax | -85 | -330 | 12 | 258 | 1.340 | 3.469 | 3.734 | 3.789 | -1.453 | -853 | -864 |
| Tax | -13 | -54 | -19 | 63 | 295 | 765 | 765 | 888 | -319 | -187 | -52 |
| Net profit | -73 | -276 | 31 | 195 | 1.045 | 2.704 | 2.969 | 2.900 | -1.134 | -667 | -812 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.096 | 5.548 | 8.196 | 11.545 | 13.541 | 23.695 | 29.781 | 35.359 | 34.145 | 38.094 | 42.542 |
| Equity | -23 | -299 | 232 | 3.630 | 5.387 | 7.379 | 10.348 | 13.248 | 12.114 | 11.447 | 10.849 |
| Long-term debt | 2.029 | 3.839 | 6.121 | 6.096 | 5.860 | 10.718 | 15.632 | 16.798 | 16.343 | 20.540 | 26.569 |
| Short-term debt | 1.090 | 2.008 | 1.843 | 1.127 | 2.294 | 4.034 | 1.632 | 2.365 | 3.239 | 2.902 | 3.241 |
| Total debt | 3.119 | 5.847 | 7.963 | 7.223 | 8.154 | 14.753 | 17.264 | 19.163 | 19.582 | 23.442 | 29.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
CK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M K LASSEN ApS | Company | 50.0% | 50.0% | 2014 |
C K LASSEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjær Lassen | Management | 0 companies |
| Christian Kjær Lassen | Management | 0 companies |