| Revenue | DKK 79K | +325% |
| EBITDA | DKK 79K | +803% |
| Net profit | DKK 1,2M | +1540% |
| Total assets | DKK 11,3M | +10% |
| Equity | DKK 7,4M | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -6 | -14 | — | — | -16 | -9 | -25 | -23 | -14 | 19 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -6 | -14 | -20 | -13 | -16 | -9 | -25 | -23 | -14 | -11 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -30 | -30 |
| EBIT | -22 | -6 | -14 | -20 | -13 | -16 | -9 | -25 | -23 | -36 | -41 | 49 |
| Net financials | -43 | 625 | 1.071 | 911 | 626 | -51 | 766 | 2.562 | 301 | 807 | 114 | 1.141 |
| Profit before tax | -65 | 619 | 1.057 | 891 | 613 | -67 | 757 | 2.537 | 278 | 771 | 73 | 1.191 |
| Tax | -0 | -0 | -0 | -0 | -42 | -41 | 17 | -0 | -89 | 21 | -0 | -0 |
| Net profit | -65 | 619 | 1.057 | 891 | 655 | -27 | 740 | 2.537 | 367 | 750 | 73 | 1.191 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.283 | 4.931 | 5.447 | 5.837 | 5.875 | 5.555 | 5.517 | 6.553 | 6.328 | 6.657 | 10.351 | 11.335 |
| Equity | -15 | 535 | 1.491 | 2.279 | 2.828 | 2.694 | 3.323 | 5.260 | 5.490 | 6.181 | 6.192 | 7.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.298 | 4.396 | 3.955 | 3.558 | 3.047 | 2.861 | 2.194 | 1.292 | 838 | 476 | 4.158 | 3.952 |
| Total debt | 4.298 | 4.396 | 3.955 | 3.558 | 3.047 | 2.861 | 2.194 | 1.292 | 838 | 476 | 4.158 | 3.952 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|