| Revenue | DKK 513K | +3% |
| EBITDA | DKK 54K | -4% |
| Net profit | DKK 190 | +105% |
| Total assets | DKK 49K | -94% |
| Equity | DKK -302K | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.200 | 1.490 | 1.375 | 927 | 81 | 319 | 550 | 498 | 513 |
| Staff expenses | -1.146 | -1.515 | -1.550 | -1.115 | -17 | -123 | -307 | -441 | -459 |
| EBITDA | 54 | -25 | -175 | -188 | 64 | 196 | 243 | 57 | 54 |
| Depreciation & amort. | -25 | -53 | -60 | -60 | -60 | -60 | -60 | -60 | -43 |
| EBIT | 29 | -78 | -235 | -248 | 4 | 135 | 183 | -4 | 11 |
| Net financials | -22 | -10 | -29 | -34 | -36 | -49 | -43 | -1 | -9 |
| Profit before tax | 7 | -88 | -264 | -282 | -32 | 87 | 140 | -5 | 2 |
| Tax | 3 | -19 | -58 | -62 | 88 | -0 | -37 | -1 | 2 |
| Net profit | 3 | -69 | -206 | -220 | -121 | 87 | 177 | -4 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 574 | 726 | 1.050 | 577 | 681 | 741 | 758 | 49 |
| Equity | 53 | -16 | -222 | -442 | -562 | -476 | -299 | -303 | -302 |
| Long-term debt | 426 | 520 | 608 | 965 | 1.059 | 1.062 | 745 | 892 | 211 |
| Short-term debt | 166 | 70 | 340 | 526 | 80 | 94 | 295 | 169 | 141 |
| Total debt | 592 | 590 | 948 | 1.491 | 1.139 | 1.156 | 1.040 | 1.060 | 351 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAGER & CO. ApS | Company | 100.0% | 100.0% | 2016 |
ESCAS INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjær Bager | Chairman | 0 companies |