| Revenue | DKK 2,9M | +335% |
| EBITDA | DKK 116K | +110% |
| Net profit | DKK 70K | +107% |
| Total assets | DKK 1,6M | -22% |
| Equity | DKK 1,2M | +6% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 66 | 10 | -15 | -274 | -19 | -18 | 1.501 | 4.030 | 662 | 2.879 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -549 | -2.378 | -1.816 | -2.763 |
| EBITDA | -10 | 40 | 10 | -15 | -274 | -19 | -18 | 952 | 1.652 | -1.154 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 40 | 10 | -15 | -274 | -19 | -18 | 952 | 1.652 | -1.154 | 116 |
| Net financials | 0 | 0 | -0 | -1 | 0 | -0 | 1 | -6 | -8 | -83 | -21 |
| Profit before tax | -10 | 41 | 10 | -9 | -274 | -19 | -17 | 946 | 1.644 | -1.236 | 95 |
| Tax | 4 | 12 | 1 | 3 | -58 | -4 | -3 | 209 | 362 | -255 | 25 |
| Net profit | -14 | 29 | 9 | -12 | -216 | -16 | -14 | 738 | 1.282 | -982 | 70 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 91 | 114 | 73 | 168 | 104 | 81 | 1.335 | 3.459 | 2.011 | 1.570 |
| Equity | 36 | 65 | 74 | 62 | 94 | 78 | 64 | 802 | 2.084 | 1.103 | 1.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 27 | 41 | 11 | 75 | 26 | 17 | 533 | 1.375 | 908 | 398 |
| Total debt | 555 | 27 | 41 | 11 | 75 | 26 | 17 | 533 | 1.375 | 908 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2014 | — | — |
AK Management | Management | 2025 | — | — |
AM Management | Management | 2014 | — | — |
JL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.FILM PRODUCTION A/S | Company | 100.0% | 100.0% | 2014 |
A.Film Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kiilerich | Management | 0 companies |
| Anne Kokbøl Jørgensen | Management | 0 companies |
| Anders Mastrup | Management | 0 companies |
| Jørgen Lerdam | Management | 0 companies |