| Revenue | DKK -15K | -16% |
| EBITDA | DKK -15K | +16% |
| Net profit | DKK -720K | +77% |
| Total assets | DKK 1,8M | -27% |
| Equity | DKK 681K | -51% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -35 | -51 | -55 | -70 | -6 | -16 | -20 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.000 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -35 | -51 | -55 | -70 | -1.006 | -16 | -20 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -35 | -51 | -55 | -70 | -1.006 | -16 | -20 | -18 | -15 |
| Net financials | -3.673 | -16.267 | -32.891 | -28.766 | -23.110 | 8.668 | -10.610 | 834 | -3.072 | -705 |
| Profit before tax | -3.695 | -16.302 | -32.942 | -28.821 | -23.180 | 7.662 | -10.626 | 814 | -3.090 | -720 |
| Tax | -6 | -3 | -10 | 75 | 56 | 1.858 | -235 | -0 | -0 | -0 |
| Net profit | -3.690 | -16.299 | -32.932 | -28.896 | -23.236 | 5.804 | -10.392 | 814 | -3.090 | -720 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.836 | 85.689 | 60.056 | 31.846 | 8.427 | 17.353 | 5.006 | 5.715 | 2.490 | 1.817 |
| Equity | 91.814 | 85.661 | 59.976 | 31.711 | 8.265 | 14.069 | 3.677 | 4.491 | 1.401 | 681 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 29 | 79 | 135 | 162 | 3.284 | 1.329 | 1.223 | 1.089 | 1.137 |
| Total debt | 23 | 29 | 79 | 135 | 162 | 3.284 | 1.329 | 1.223 | 1.089 | 1.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2014 | — | — |
LB Unofficial title | Unofficial title | 2024 | — | — |
UN Management | Management | 2014 | — | — |
EB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPIDEA KAPITAL II K/S | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thøger Hansen | Management | 0 companies |
| Lars Bunch | Unofficial title | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |