| Revenue | DKK -9K | -50% |
| EBITDA | DKK -9K | +50% |
| Net profit | DKK -9K | +38% |
| Total assets | DKK 34K | -39% |
| Equity | DKK -4K | -119% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -348 | -74 | -81 | -42 | -13 | -19 | -9 |
| Staff expenses | -42 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -390 | -74 | -81 | -42 | -13 | -19 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -390 | -74 | -81 | -42 | -13 | -19 | -9 |
| Net financials | -61 | -73 | -78 | -85 | -100 | -1 | -1 |
| Profit before tax | -451 | -147 | -159 | -127 | -114 | -18 | -9 |
| Tax | -112 | -32 | -35 | -28 | -23 | -4 | -0 |
| Net profit | -339 | -115 | -124 | -99 | -91 | -14 | -9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.447 | 2.362 | 2.262 | 2.251 | 2.219 | 56 | 34 |
| Equity | 1.330 | 1.215 | 1.090 | 991 | 900 | 22 | -4 |
| Long-term debt | 905 | 977 | 1.056 | 1.140 | 1.231 | 0 | 0 |
| Short-term debt | 70 | 60 | 41 | 73 | 63 | 34 | 38 |
| Total debt | 976 | 1.037 | 1.096 | 1.213 | 1.295 | 34 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2021 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2014 |
OCEANIC DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2021 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
SYDDANSK INNOVATION ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Arnason Olsen | Management | 0 companies |
| Søren Peter Søgaard | Chief Executive Officer | 0 companies |
| Arne Kartin Olsen | Chairman | 0 companies |
| Peter Madsen | Board of Directors | 0 companies |
| Erling Sparre | Chairman | 0 companies |