| Revenue | DKK 13,9M | +588% |
| EBITDA | DKK 3M | +2095% |
| Net profit | DKK 2,2M | +1815% |
| Total assets | DKK 4,3M | +379% |
| Equity | DKK 2,6M | +670% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -23 | 409 | 360 | 497 | 1.749 | 1.133 | 2.024 | 13.917 |
| Staff expenses | -0 | -0 | -79 | -255 | -358 | -1.640 | -1.158 | -1.887 | -10.897 |
| EBITDA | -35 | -23 | 330 | 105 | 139 | 109 | -26 | 138 | 3.020 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -23 | 330 | 97 | 139 | 109 | -26 | 138 | 3.020 |
| Net financials | -1 | -1 | -3 | -6 | -16 | -3 | -26 | 13 | -141 |
| Profit before tax | -36 | -25 | 327 | 92 | 123 | 107 | -52 | 151 | 2.878 |
| Tax | -0 | 0 | 59 | 20 | 27 | 23 | -11 | 33 | 634 |
| Net profit | -36 | -25 | 268 | 72 | 96 | 83 | -41 | 117 | 2.245 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 28 | 430 | 197 | 449 | 646 | 422 | 899 | 4.310 |
| Equity | 44 | 19 | 287 | 152 | 176 | 259 | 218 | 335 | 2.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 33 | 0 | 0 |
| Short-term debt | 11 | 9 | 143 | 45 | 272 | 375 | 171 | 564 | 1.730 |
| Total debt | 11 | 9 | 143 | 45 | 272 | 386 | 205 | 564 | 1.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2014 | — | — |
JD Management | Management | 2020 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDFLEX A/S | Company | 100.0% | 100.0% | 2021 |
ERIKDJ HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
JAKODA Invest ApS | Company | 50.0% | 50.0% | 2020 |
Medflex Holding ApS | Company | 100.0% | 100.0% | 2020 |
GAUN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Carelink Gruppen A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Darringe Jakobsen | Management | 0 companies |
| Jakob Damm-Jakobsen | Management | 0 companies |
| Claus Christian Louring | Chief Executive Officer | 0 companies |
| Søren Kjærulff Gaun | Management | 0 companies |
| Jens Heimburger | Board of Directors | 0 companies |
| Christian Thygesen | Chairman | 0 companies |
| Brian Rosenberg | Board of Directors | 0 companies |