| Revenue | DKK 7,1M | -19% |
| EBITDA | DKK 6,5M | -23% |
| Net profit | DKK 5M | -39% |
| Total assets | DKK 40M | +23% |
| Equity | DKK 24,4M | +26% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.154 | 8.462 | 15.077 | 11.502 | 6.444 | 4.555 | -2.826 | 2.612 | 6.184 | 8.718 | 7.094 |
| Staff expenses | -336 | -247 | -210 | -216 | -212 | -257 | -249 | -519 | -288 | -294 | -624 |
| EBITDA | 2.818 | 8.215 | 14.867 | 11.286 | 6.232 | 4.298 | -3.075 | 2.093 | 5.895 | 8.424 | 6.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.818 | 8.215 | 14.867 | 11.286 | 6.232 | 4.298 | -3.075 | 2.093 | 5.895 | 8.424 | 6.470 |
| Net financials | 3 | 3 | 21 | -2 | -23 | -30 | -159 | 165 | 1.257 | 1.603 | -50 |
| Profit before tax | 2.821 | 8.218 | 14.888 | 11.284 | 6.208 | 4.268 | -3.234 | 2.258 | 7.153 | 10.028 | 6.420 |
| Tax | 691 | 1.931 | 3.275 | 2.483 | 1.368 | 945 | -712 | 445 | 1.270 | 1.806 | 1.412 |
| Net profit | 2.129 | 6.287 | 11.612 | 8.802 | 4.840 | 3.323 | -2.523 | 1.812 | 5.882 | 8.222 | 5.008 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.896 | 12.091 | 19.522 | 21.933 | 23.313 | 35.619 | 14.512 | 27.373 | 34.865 | 32.475 | 40.007 |
| Equity | 3.129 | 9.416 | 15.029 | 12.830 | 9.671 | 8.993 | 6.471 | 8.283 | 13.671 | 19.398 | 24.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 17.000 | 11.000 | 8.000 | 5.000 |
| Short-term debt | 767 | 2.675 | 4.494 | 9.102 | 13.643 | 26.626 | 7.887 | 2.090 | 10.195 | 5.077 | 10.601 |
| Total debt | 767 | 2.675 | 4.494 | 9.102 | 13.643 | 26.626 | 8.041 | 19.090 | 21.195 | 13.077 | 15.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2014 | — | — |
UA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SunCircle A/S | Company | 100.0% | 100.0% | 2026 |
ÅRHUS CHARTER A/S | Company | 100.0% | 100.0% | 2024 |
Travelheart Fly A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Skeltved Hansen | Management | 0 companies |
| Ulla Andersen | Management | 0 companies |
| Lars Gantzel Pedersen | Chairman | 0 companies |
| Jette Rantala | Board of Directors | 0 companies |
| Niels Henrik Fredberg Søndergaard | Chairman | 0 companies |
| Lene Brønden Christensen | Board of Directors | 0 companies |
| Martin Christian Wirth | Board of Directors | 0 companies |
| Svend Erik Svendsen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Boy Boysen | Board of Directors | 0 companies |
| Erwin Stæt Andersen | Board of Directors | 0 companies |