| Revenue | DKK -597 | -65% |
| EBITDA | DKK -597 | +65% |
| Net profit | DKK -176K | -137% |
| Total assets | DKK 1M | -19% |
| Equity | DKK 854K | -22% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | 4 | — | -3 | -33 | -10 | -54 | -491 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -450 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | 4 | -1 | -3 | -33 | -160 | -778 | -492 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -30 | -31 |
| EBIT | -6 | -5 | 4 | -1 | -3 | -33 | -160 | -778 | -497 | -32 | -32 |
| Net financials | 13 | 109 | 309 | 243 | 570 | 1.184 | -13 | -23 | -10 | 219 | -151 |
| Profit before tax | 7 | 104 | 313 | 242 | 567 | 1.151 | -174 | -800 | -507 | 187 | -183 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -283 | -7 |
| Net profit | 7 | 104 | 313 | 242 | 567 | 1.151 | -174 | -800 | -507 | 470 | -176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 172 | 481 | 725 | 1.241 | 2.361 | 2.314 | 1.516 | 895 | 1.286 | 1.037 |
| Equity | 57 | 161 | 473 | 715 | 1.230 | 2.326 | 2.098 | 1.242 | 735 | 1.089 | 854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 6 | 11 | 8 | 9 | 12 | 35 | 216 | 274 | 160 | 197 | 184 |
| Total debt | 6 | 11 | 8 | 9 | 12 | 35 | 216 | 274 | 160 | 197 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|