| Revenue | DKK 266K | +26% |
| EBITDA | DKK 266K | +26% |
| Net profit | DKK 587K | +10% |
| Total assets | DKK 21,7M | +2% |
| Equity | DKK 21,5M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | 0 | 67 | 85 | 160 | 113 | 257 | 211 | 266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 0 | 0 | -30 | 12 | 85 | 160 | 113 | 257 | 211 | 266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -28 | -19 | -41 | -53 | -53 | -53 |
| EBIT | -6 | 0 | 0 | 0 | -30 | 3 | 56 | 142 | 72 | 204 | 157 | 213 |
| Net financials | -21 | -24 | -24 | 1.360 | 11.498 | 0 | -14 | 188 | -75 | 223 | 543 | 568 |
| Profit before tax | -27 | -24 | -24 | 1.360 | 11.468 | 3 | 42 | 330 | -3 | 427 | 700 | 781 |
| Tax | -0 | -0 | -0 | 193 | -0 | -0 | -0 | 12 | 8 | 106 | 166 | 194 |
| Net profit | -27 | -24 | -24 | 1.167 | 11.468 | 3 | 42 | 318 | -12 | 322 | 534 | 587 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 1.200 | 1.200 | 1.237 | 12.540 | 12.444 | 12.432 | 12.616 | 13.698 | 20.822 | 21.378 | 21.736 |
| Equity | 23 | -1 | -25 | 1.142 | 12.540 | 12.442 | 12.377 | 12.590 | 12.399 | 20.648 | 21.172 | 21.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.217 | 0 | 0 | 0 |
| Short-term debt | 1.177 | 1.201 | 1.225 | 96 | 0 | 2 | 55 | 26 | 82 | 174 | 207 | 202 |
| Total debt | 1.177 | 1.201 | 1.225 | 96 | 0 | 2 | 55 | 26 | 1.300 | 174 | 207 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|