| Revenue | DKK -344K | -79% |
| EBITDA | DKK -912K | +53% |
| Net profit | DKK -690K | +54% |
| Total assets | DKK 13,5M | +50% |
| Equity | DKK 11,7M | +45% |
| Employees | 0 | — |
| Item | 2014 | 2015 |
|---|---|---|
| Revenue | -1.635 | -344 |
| Staff expenses | -301 | -568 |
| EBITDA | -1.935 | -912 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -1.935 | -912 |
| Net financials | 19 | -7 |
| Profit before tax | -1.916 | -919 |
| Tax | -420 | -229 |
| Net profit | -1.496 | -690 |
| Item | 2014 | 2015 |
|---|---|---|
| Total assets | 9.009 | 13.506 |
| Equity | 8.054 | 11.664 |
| Long-term debt | 0 | 0 |
| Short-term debt | 955 | 1.423 |
| Total debt | 955 | 1.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAUL HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
JEFF SAUL HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
REEDTZ INVEST ApS | Company | 5.0% | 5.0% | 2015 |
P.W.H. ApS | Company | 5.0% | 5.0% | 2016 |
Brook Capital Management ApS | Company | 5.0% | 5.0% | 2015 |
FREJ ApS | Company | 5.0% | 5.0% | 2015 |
LILLE FIX HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
SAL HOLDING A/S | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jeff Saul | Management | 0 companies |
| Christian Dulong Hoff | Board of Directors | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Staffan Lindgren | Board of Directors | 0 companies |
| Søren Jakob Anker-Ladefoged | Board of Directors | 0 companies |
| David Norden Guldbrandsen | Board of Directors | 0 companies |
| Hans Christian Korsgård Madsen | Board of Directors | 0 companies |
| Lars Dam-Johnsen | Board of Directors | 0 companies |
| Stefan Kercza | Board of Directors | 0 companies |
| Stig Hølledig | Chairman | 0 companies |