| Revenue | DKK -7K | +13% |
| EBITDA | DKK -7K | -13% |
| Net profit | DKK -6K | -181% |
| Total assets | DKK 5K | -71% |
| Equity | DKK -219K | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 259 | 1.003 | 1.106 | 1.032 | 450 | -7 | -7 | -8 | -6 | -7 |
| Staff expenses | -922 | -771 | -1.171 | -1.171 | -961 | -696 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -663 | -512 | -168 | -65 | 71 | -247 | -7 | -7 | -8 | -6 | -7 |
| Depreciation & amort. | -54 | -73 | -77 | -81 | -81 | -28 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -716 | -585 | -245 | -147 | -10 | -274 | -7 | -7 | -8 | -6 | -7 |
| Net financials | -49 | -99 | -68 | -73 | -74 | -68 | -4 | -0 | -0 | 0 | 0 |
| Profit before tax | -766 | -684 | -313 | -220 | -84 | -343 | -11 | -7 | -8 | -6 | -7 |
| Tax | -170 | -150 | 39 | -48 | -17 | 161 | -11 | -17 | -1 | -14 | -1 |
| Net profit | -595 | -534 | -352 | -172 | -67 | -503 | -0 | 10 | -8 | 8 | -6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.540 | 2.942 | 3.976 | 4.965 | 3.670 | 53 | 22 | 27 | 5 | 18 | 5 |
| Equity | 405 | 871 | 519 | 347 | 281 | -222 | -223 | -213 | -221 | -213 | -219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.135 | 2.071 | 3.456 | 4.618 | 3.390 | 275 | 245 | 240 | 225 | 231 | 225 |
| Total debt | 3.135 | 2.071 | 3.456 | 4.618 | 3.390 | 275 | 245 | 240 | 225 | 231 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2021 | — | — |
OS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLSJ HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schou-Jensen | Management | 0 companies |
| Ole Schou-Jensen | Management | 0 companies |
| Erik Romvig Schou | Chairman | 0 companies |