| Revenue | DKK 818K | +57% |
| EBITDA | DKK -123K | -184% |
| Net profit | DKK -204K | -4786% |
| Total assets | DKK 3,8M | -11% |
| Equity | DKK 2,5M | -12% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 132 | 109 | 342 | 615 | 710 | 697 | 1.267 | 974 | 497 | 522 | 818 |
| Staff expenses | -0 | -509 | -235 | -425 | -485 | -352 | -422 | -491 | -497 | -414 | -376 | -941 |
| EBITDA | 0 | -424 | -126 | -168 | 131 | 358 | 275 | 777 | 477 | 83 | 146 | -123 |
| Depreciation & amort. | -0 | -243 | -212 | -181 | -172 | -73 | -67 | -95 | -102 | -108 | -119 | -107 |
| EBIT | 0 | -667 | -339 | -349 | -42 | 285 | 208 | 682 | 375 | -25 | 27 | -230 |
| Net financials | 0 | -21 | -16 | 88 | 63 | -78 | -23 | -39 | -41 | -32 | -36 | -33 |
| Profit before tax | 0 | -688 | -355 | -261 | 22 | 206 | 185 | 643 | 334 | -57 | -8 | -263 |
| Tax | -0 | -159 | -89 | -76 | -45 | 49 | 39 | 142 | 74 | -14 | -4 | -59 |
| Net profit | 0 | -529 | -266 | -185 | 67 | 158 | 146 | 501 | 261 | -43 | -4 | -204 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.716 | 5.179 | 4.845 | 5.138 | 5.653 | 4.661 | 4.235 | 5.026 | 5.101 | 4.974 | 4.246 | 3.764 |
| Equity | 5.716 | 3.217 | 2.850 | 2.561 | 2.522 | 2.572 | 2.607 | 2.995 | 3.141 | 2.981 | 2.855 | 2.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.932 | 1.936 | 2.517 | 3.071 | 2.030 | 1.568 | 1.971 | 1.900 | 1.934 | 1.332 | 1.188 |
| Total debt | 0 | 1.932 | 1.936 | 2.517 | 3.071 | 2.030 | 1.568 | 1.971 | 1.900 | 1.934 | 1.332 | 1.188 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|