| Revenue | DKK 1,2M | -16% |
| EBITDA | DKK 159K | +15% |
| Net profit | DKK 183K | +12% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 1,8M | +11% |
| Employees | 18 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.658 | 2.889 | 3.271 | 1.990 | 2.142 | 1.716 | 356 | 1.796 | 2.113 | 1.386 | 1.160 |
| Staff expenses | -1.120 | -1.932 | -2.013 | -1.593 | -1.631 | -1.433 | -691 | -866 | -1.436 | -1.248 | -1.002 |
| EBITDA | 537 | 957 | 1.259 | 397 | 511 | 284 | -336 | 930 | 676 | 138 | 159 |
| Depreciation & amort. | -152 | -174 | -183 | -176 | -219 | -102 | -37 | -44 | -62 | -63 | -68 |
| EBIT | 385 | 783 | 1.076 | 221 | 293 | 182 | -372 | 885 | 614 | 75 | 90 |
| Net financials | -41 | -629 | -15 | -15 | -8 | 0 | -41 | 9 | 85 | 140 | 146 |
| Profit before tax | 344 | 153 | 1.061 | 206 | 284 | 182 | -413 | 894 | 699 | 215 | 236 |
| Tax | 82 | 180 | 235 | 48 | 93 | 41 | -119 | 207 | 154 | 52 | 53 |
| Net profit | 262 | -27 | 826 | 158 | 191 | 141 | -294 | 687 | 545 | 163 | 183 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.694 | 1.948 | 2.060 | 1.228 | 1.482 | 808 | 1.184 | 2.327 | 2.822 | 3.001 | 3.071 |
| Equity | 312 | 285 | 1.111 | 443 | 634 | 191 | 197 | 884 | 1.429 | 1.592 | 1.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.366 | 1.648 | 945 | 785 | 847 | 617 | 987 | 1.443 | 1.393 | 1.409 | 1.296 |
| Total debt | 1.366 | 1.648 | 945 | 785 | 847 | 617 | 987 | 1.443 | 1.393 | 1.409 | 1.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
KR Management | Management | 2014 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom DK Invest ApS | Company | 100.0% | 100.0% | 2019 |
Flid Invest ApS | Company | 50.0% | 50.0% | 2017 |
M STIG HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Kristian Rothausen Prisfeldt | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |