| Revenue | DKK 0 | — |
| EBITDA | DKK 5K | +213% |
| Net profit | DKK 3K | +158% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -348 | +90% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -706 | -45 | -50 | 63 | 0 | -6 | 0 | 0 |
| Staff expenses | -1.546 | -80 | -8 | -145 | -0 | -0 | -0 | -0 |
| EBITDA | -2.252 | -125 | -57 | 207 | -4 | -6 | -4 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.252 | -125 | -57 | 207 | -4 | -6 | -4 | 5 |
| Net financials | 0 | -4 | -5 | -9 | -0 | 1.704 | -1 | -2 |
| Profit before tax | -2.252 | -129 | -62 | 216 | -4 | 1.698 | -5 | 3 |
| Tax | -0 | -485 | -0 | 47 | -0 | -0 | -0 | -0 |
| Net profit | -2.252 | 356 | -62 | 168 | -4 | 1.698 | -5 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 47 | 6 | 2 | 5 | 2 | 1 | 0 |
| Equity | -2.202 | -1.846 | -1.908 | -1.739 | -1.696 | 2 | -4 | -0 |
| Long-term debt | 1.943 | 1.884 | 1.918 | 1.650 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 8 | -4 | 92 | 1.701 | 0 | 5 | 0 |
| Total debt | 2.334 | 1.892 | 1.914 | 1.742 | 1.701 | 0 | 5 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
MR Management | Management | 2014 | — | — |
MB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Martin Rønne Bjergegaard | Management | 0 companies |
| Morten Bruun Kristensen | Management | 0 companies |