| Revenue | DKK -146K | +548% |
| EBITDA | DKK -146K | -548% |
| Net profit | DKK -147K | -494% |
| Total assets | DKK 80K | -66% |
| Equity | DKK 50K | -74% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 833 | 904 | 399 | 322 | 442 | 479 | 248 | 124 | 12 | -23 | -146 |
| Staff expenses | -584 | -584 | -677 | -396 | -440 | -327 | -174 | -165 | -63 | -0 | -0 |
| EBITDA | 249 | 320 | -278 | -73 | 2 | 153 | 74 | -41 | -51 | -23 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 249 | 320 | -278 | -73 | 2 | 153 | 74 | -41 | -51 | -23 | -146 |
| Net financials | -9 | -10 | -3 | -4 | -6 | -4 | -3 | -4 | -2 | -2 | -1 |
| Profit before tax | 240 | 310 | -281 | -77 | -4 | 148 | 71 | -45 | -53 | -25 | -147 |
| Tax | 57 | 72 | -60 | -16 | 0 | 34 | 17 | -10 | 35 | -0 | -0 |
| Net profit | 183 | 238 | -221 | -60 | -4 | 114 | 55 | -35 | -88 | -25 | -147 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 786 | 392 | 407 | 515 | 443 | 436 | 413 | 267 | 233 | 80 |
| Equity | 224 | 462 | 240 | 180 | 176 | 290 | 344 | 309 | 222 | 197 | 50 |
| Long-term debt | 0 | 0 | 0 | -76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 325 | 151 | 227 | 339 | 153 | 91 | 104 | 45 | 36 | 29 |
| Total debt | 549 | 325 | 151 | 227 | 339 | 153 | 91 | 104 | 45 | 36 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|