| Revenue | DKK -14K | -78% |
| EBITDA | DKK -14K | +78% |
| Net profit | DKK -190K | +25% |
| Total assets | DKK 118K | +35% |
| Equity | DKK -4,5M | -4% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 6.244 | 10.063 | 22.073 | 8.937 | 6.870 | -1.486 | -882 | 1 | -61 | -14 |
| Staff expenses | -0 | -3.826 | -9.632 | -9.812 | -9.593 | -7.750 | -2.206 | -477 | -6 | -0 | -0 |
| EBITDA | -5 | 2.418 | 431 | 12.260 | -844 | -880 | -4.077 | -3.379 | -5 | -61 | -14 |
| Depreciation & amort. | -0 | -17 | -49 | -78 | -115 | -121 | -85 | -202 | -32 | -21 | -17 |
| EBIT | -5 | 2.402 | 382 | 12.182 | -959 | -1.001 | -4.162 | -3.581 | -37 | -82 | -31 |
| Net financials | 0 | -34 | -42 | -36 | -95 | -85 | 25 | -38 | -3 | -172 | -159 |
| Profit before tax | -5 | 2.368 | 340 | 12.147 | -1.054 | -1.086 | -4.137 | -3.619 | -40 | -254 | -190 |
| Tax | -0 | 553 | 96 | 2.664 | -39 | -5 | -444 | -0 | -52 | -0 | -0 |
| Net profit | -5 | 1.815 | 244 | 9.482 | -1.015 | -1.081 | -3.693 | -3.619 | 12 | -254 | -190 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 6.378 | 6.372 | 21.643 | 14.116 | 9.174 | 2.097 | 782 | 242 | 87 | 118 |
| Equity | 45 | 1.860 | 2.104 | 11.483 | 10.362 | 3.280 | -412 | -4.031 | -4.019 | -4.272 | -4.462 |
| Long-term debt | 0 | 553 | 83 | 2.593 | 0 | 0 | 0 | 369 | 43 | 43 | 0 |
| Short-term debt | 6 | 3.966 | 4.172 | 7.528 | 3.754 | 5.894 | 2.510 | 4.444 | 4.217 | 4.317 | 4.581 |
| Total debt | 6 | 4.519 | 4.255 | 10.121 | 3.754 | 5.894 | 2.510 | 4.813 | 4.260 | 4.360 | 4.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2015 | — | — |
BI Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BB Blomster Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Værnes Iversen | Management | 0 companies |
| Bjarne Iversen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |