| Revenue | DKK 1,1M | +14% |
| EBITDA | DKK 604K | +9% |
| Net profit | DKK 465K | +8% |
| Total assets | DKK 1,5M | +17% |
| Equity | DKK 966K | +29% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 498 | 643 | 703 | 579 | 734 | 644 | 717 | 1.097 | 966 | 1.096 |
| Staff expenses | -72 | -379 | -379 | -539 | -434 | -425 | -421 | -478 | -445 | -411 | -492 |
| EBITDA | 389 | 119 | 193 | 164 | 145 | 308 | 223 | 239 | 651 | 555 | 604 |
| Depreciation & amort. | -16 | -16 | -16 | -20 | -22 | -6 | -13 | -0 | -0 | -0 | -0 |
| EBIT | 373 | 103 | 177 | 143 | 124 | 303 | 210 | 239 | 651 | 555 | 604 |
| Net financials | 4 | 2 | 3 | 3 | 3 | 9 | 9 | 3 | -3 | -3 | -6 |
| Profit before tax | 377 | 105 | 180 | 146 | 126 | 312 | 219 | 241 | 648 | 552 | 598 |
| Tax | 94 | 25 | 39 | 32 | 28 | 70 | 50 | 53 | 143 | 122 | 133 |
| Net profit | 283 | 80 | 140 | 113 | 99 | 242 | 170 | 188 | 505 | 430 | 465 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 766 | 955 | 903 | 901 | 1.107 | 980 | 582 | 963 | 1.305 | 1.532 |
| Equity | 685 | 664 | 805 | 778 | 777 | 918 | 688 | 316 | 571 | 751 | 966 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 93 | 143 | 121 | 124 | 188 | 292 | 266 | 392 | 554 | 566 |
| Total debt | 59 | 102 | 143 | 121 | 124 | 188 | 292 | 266 | 392 | 554 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CREA AALBORG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Nøhr Hansen | Management | 0 companies |