| Revenue | DKK -8K | +22% |
| EBITDA | DKK -11K | -15% |
| Net profit | DKK 550K | +11% |
| Total assets | DKK 4M | +16% |
| Equity | DKK 3,1M | +20% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -6 | -8 | -6 | -6 | -7 | -20 | -5 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -6 | -8 | -6 | -6 | -7 | -20 | -8 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -6 | -8 | -6 | -6 | -7 | -20 | -8 | -10 | -11 |
| Net financials | 251 | 92 | 148 | 134 | 111 | 233 | 207 | 369 | 576 | 532 | 589 |
| Profit before tax | 240 | 87 | 142 | 126 | 104 | 226 | 200 | 349 | 568 | 522 | 578 |
| Tax | -2 | -2 | -2 | -2 | -2 | -4 | 3 | 31 | 12 | 27 | 28 |
| Net profit | 242 | 89 | 144 | 128 | 106 | 230 | 197 | 318 | 556 | 495 | 550 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.160 | 1.182 | 1.457 | 1.536 | 1.581 | 1.806 | 1.925 | 2.096 | 2.718 | 3.431 | 3.976 |
| Equity | 644 | 733 | 877 | 954 | 1.007 | 1.184 | 1.325 | 1.586 | 2.102 | 2.554 | 3.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492 | 467 | 842 | 0 |
| Short-term debt | 516 | 449 | 580 | 582 | 574 | 623 | 600 | 17 | 149 | 35 | 914 |
| Total debt | 516 | 449 | 580 | 582 | 574 | 623 | 600 | 509 | 616 | 877 | 914 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|