| Revenue | DKK 4,1M | -48% |
| EBITDA | DKK 2,1M | -63% |
| Net profit | DKK 571K | -83% |
| Total assets | DKK 42,8M | -26% |
| Equity | DKK 10,5M | -19% |
| Employees | 38 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.797 | 7.213 | 6.669 | 8.773 | 6.796 | 9.700 | 9.646 | 12.444 | 7.691 | 7.953 | 4.145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.713 | 4.682 | 5.538 | 7.256 | 5.609 | 8.460 | 7.796 | 10.438 | 5.449 | 5.852 | 2.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -325 | -0 |
| EBIT | 1.713 | 4.682 | 5.538 | 7.256 | 5.609 | 8.460 | 7.796 | 10.438 | 5.449 | 5.527 | 2.146 |
| Net financials | -2 | 89 | -187 | -215 | -187 | -167 | -264 | -226 | -926 | -1.114 | -1.376 |
| Profit before tax | 1.712 | 4.771 | 5.351 | 7.042 | 5.421 | 8.293 | 7.531 | 10.212 | 4.524 | 4.413 | 770 |
| Tax | 425 | 1.131 | 1.190 | 1.584 | 1.201 | 1.845 | 1.697 | 2.265 | 1.010 | 988 | 200 |
| Net profit | 1.286 | 3.640 | 4.161 | 5.457 | 4.220 | 6.448 | 5.834 | 7.948 | 3.514 | 3.425 | 571 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.206 | 8.072 | 30.299 | 26.874 | 27.409 | 32.360 | 37.723 | 40.944 | 52.618 | 57.679 | 42.809 |
| Equity | 1.366 | 5.006 | 9.167 | 10.524 | 9.344 | 11.793 | 11.627 | 14.574 | 12.088 | 12.914 | 10.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 125 | 333 | 333 | 333 | 102 | 0 |
| Short-term debt | 2.840 | 3.048 | 21.115 | 16.319 | 18.043 | 19.804 | 24.580 | 25.368 | 39.533 | 43.460 | 31.031 |
| Total debt | 2.840 | 3.048 | 21.115 | 16.319 | 18.043 | 19.929 | 24.913 | 25.701 | 39.867 | 43.562 | 31.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLC HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
DC HOLDING, HERNING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Christensen | Management | 0 companies |
| Benny Christensen | Chairman | 0 companies |
| Torben Klausen | Board of Directors | 0 companies |