| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 1,9M | +341% |
| Net profit | DKK 1,1M | +899% |
| Total assets | DKK 10M | +16% |
| Equity | DKK 3,5M | +45% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 766 | 1.228 | 213 | 1.060 | 592 | 1.186 | 1.058 | 1.709 | 1.703 | 1.718 |
| Staff expenses | -0 | -438 | -433 | -151 | -646 | -422 | -447 | -471 | -859 | -673 | -568 |
| EBITDA | 90 | 328 | 795 | 62 | 414 | 448 | 739 | 587 | 851 | 424 | 1.872 |
| Depreciation & amort. | -38 | -99 | -148 | -148 | -175 | -69 | -203 | -107 | -99 | -141 | -93 |
| EBIT | 52 | 230 | 648 | -85 | 239 | 379 | 536 | 480 | 752 | 284 | 1.779 |
| Net financials | -12 | -90 | -139 | -543 | 325 | 7 | -106 | -99 | -95 | -140 | -361 |
| Profit before tax | 40 | 140 | 508 | -628 | 564 | 386 | 431 | 382 | 657 | 144 | 1.418 |
| Tax | 10 | 30 | 113 | -20 | 230 | 89 | 4 | 95 | 155 | 36 | 337 |
| Net profit | 30 | 110 | 395 | -609 | 334 | 297 | 427 | 287 | 501 | 108 | 1.081 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 2.921 | 4.781 | 4.190 | 4.729 | 6.805 | 6.652 | 5.729 | 6.618 | 8.650 | 9.992 |
| Equity | 80 | 190 | 585 | -24 | 310 | 1.490 | 1.817 | 2.003 | 2.404 | 2.413 | 3.494 |
| Long-term debt | 10 | 630 | 3.006 | 2.625 | 2.951 | 3.233 | 2.506 | 2.164 | 2.020 | 3.073 | 4.322 |
| Short-term debt | 527 | 2.065 | 1.148 | 1.566 | 1.411 | 1.690 | 2.087 | 1.315 | 1.925 | 3.029 | 1.872 |
| Total debt | 527 | 2.695 | 4.153 | 4.191 | 4.362 | 4.922 | 4.593 | 3.479 | 3.945 | 6.102 | 6.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JG Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rabis Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gurli Germann Christiansen | Chief Executive Officer | 0 companies |
| Jesper Germann Christiansen | Management | 0 companies |