| Revenue | DKK 934K | -67% |
| EBITDA | DKK -2,8M | -404% |
| Net profit | DKK -3,1M | -549% |
| Total assets | DKK 520K | -77% |
| Equity | DKK -3M | -493% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 965 | 1.655 | 1.809 | 1.370 | 145 | 2.949 | 1.951 | 2.727 | 2.815 | 934 |
| Staff expenses | -0 | -694 | -1.348 | -1.206 | -1.248 | -1.227 | -1.197 | -1.241 | -1.610 | -1.906 | -3.698 |
| EBITDA | -4 | 270 | 307 | 603 | 122 | -1.082 | 1.752 | 710 | 1.116 | 910 | -2.764 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -24 | -24 | -22 | -0 | -0 | -24 |
| EBIT | -4 | 270 | 307 | 603 | 120 | -1.106 | 1.729 | 688 | 1.116 | 910 | -2.787 |
| Net financials | 2 | -0 | 3 | 1 | -4 | -15 | -19 | -4 | -29 | -17 | -350 |
| Profit before tax | -2 | 270 | 310 | 604 | 117 | -1.121 | 1.709 | 684 | 1.088 | 893 | -3.138 |
| Tax | 1 | 69 | 70 | 135 | 26 | -245 | 381 | 152 | 240 | 197 | -14 |
| Net profit | -3 | 201 | 240 | 469 | 90 | -876 | 1.328 | 533 | 848 | 696 | -3.124 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 1.186 | 1.138 | 1.514 | 1.210 | 645 | 2.144 | 1.973 | 3.090 | 2.307 | 520 |
| Equity | 47 | 248 | 488 | 757 | 547 | -728 | 600 | 732 | 1.080 | 776 | -3.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 931 | 646 | 753 | 657 | 1.370 | 1.543 | 1.240 | 2.003 | 1.517 | 3.568 |
| Total debt | 5 | 931 | 646 | 753 | 657 | 1.370 | 1.543 | 1.240 | 2.003 | 1.517 | 3.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2015 | — | — |
SM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRUCK-JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
LUKI HOLDING APS | Company | 25.0% | 25.0% | 2015 |
INVI Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Haunstrup Lundager Kirkegaard | Management | 0 companies |
| Stefan Max Jensen | Management | 0 companies |