| Revenue | DKK 41K | +61% |
| EBITDA | DKK 41K | +61% |
| Net profit | DKK 31K | +64% |
| Total assets | DKK 193K | -28% |
| Equity | DKK 171K | -29% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -46 | -6 | 14 | 55 | 45 | 115 | 82 | 56 | 25 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -46 | -6 | 14 | 55 | 45 | 115 | 82 | 56 | 25 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -46 | -6 | 14 | 55 | 45 | 115 | 82 | 56 | 25 | 41 |
| Net financials | -1 | -2 | -5 | -4 | -8 | -6 | -5 | -4 | -3 | -2 | -2 |
| Profit before tax | -93 | -49 | -11 | 9 | 47 | 38 | 110 | 78 | 52 | 24 | 39 |
| Tax | -23 | -10 | 0 | 2 | 10 | 9 | 24 | 17 | 12 | 5 | 9 |
| Net profit | -70 | -38 | -11 | 7 | 37 | 30 | 86 | 61 | 41 | 19 | 31 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 160 | 162 | 153 | 216 | 212 | 303 | 345 | 306 | 267 | 193 |
| Equity | 10 | -29 | -40 | -33 | 4 | 34 | 119 | 180 | 221 | 240 | 171 |
| Long-term debt | 39 | 49 | 33 | 30 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 188 | 202 | 186 | 212 | 178 | 183 | 164 | 85 | 27 | 23 |
| Total debt | 68 | 188 | 202 | 186 | 212 | 178 | 183 | 164 | 85 | 27 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C Frost Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Frost Espensen | Chief Executive Officer | 0 companies |
| Per Kildegaard | Chief Executive Officer | 0 companies |