| Revenue | DKK 222K | -35% |
| EBITDA | DKK -119K | -622% |
| Net profit | DKK 29K | -45% |
| Total assets | DKK 591K | +3% |
| Equity | DKK 206K | +17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 279 | 309 | 307 | 303 | 351 | 320 | 301 | 390 | 340 | 222 |
| Staff expenses | -228 | -274 | -284 | -308 | -348 | -340 | -308 | -309 | -377 | -357 | -341 |
| EBITDA | 36 | 5 | 25 | -1 | -46 | 11 | 12 | -8 | 13 | -16 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 5 | 25 | -1 | -46 | 11 | 12 | -8 | 13 | -16 | -119 |
| Net financials | 0 | -0 | -0 | 46 | 32 | 31 | 14 | 47 | 27 | 66 | 122 |
| Profit before tax | 36 | 4 | 25 | 45 | -13 | 42 | 26 | 39 | 41 | 49 | 3 |
| Tax | 9 | 1 | 6 | -0 | -0 | 1 | -0 | -0 | -0 | -4 | -26 |
| Net profit | 27 | 3 | 20 | 45 | -13 | 41 | 26 | 39 | 41 | 53 | 29 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 75 | 126 | 215 | 186 | 250 | 354 | 291 | 356 | 572 | 591 |
| Equity | 32 | 36 | 55 | 128 | 115 | 156 | 181 | 221 | 261 | 177 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 39 | 71 | 87 | 72 | 94 | 172 | 70 | 95 | 395 | 386 |
| Total debt | 62 | 39 | 71 | 87 | 72 | 94 | 172 | 70 | 95 | 395 | 386 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|