| Revenue | DKK 26,6M | -13% |
| EBITDA | DKK 8,9M | -20% |
| Net profit | DKK 2,7M | +200% |
| Total assets | DKK 18,2M | -86% |
| Equity | DKK 18,1M | -79% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 13.322 | 12.805 | 8.679 | 12.169 | 6.205 | 12.421 | 42.880 | 57.749 | 30.719 | 26.635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -562 | 30.012 | 8.449 | 21.340 | 5.952 | -1.687 | 95.152 | 38.800 | 11.052 | 8.874 |
| Depreciation & amort. | -0 | -0 | -45.422 | 13.587 | -9.573 | 4.831 | -1.711 | -15.380 | 33.547 | -1.112 | -10.669 | -2.219 |
| EBIT | 0 | -0 | -45.983 | 16.425 | -1.124 | 16.509 | 4.241 | -17.067 | 61.605 | 37.688 | 383 | 6.655 |
| Net financials | 0 | 0 | -5.985 | -6.023 | 5.634 | -7.290 | -6.841 | 3.108 | -7.271 | -5.742 | -3.090 | -3.945 |
| Profit before tax | 0 | -0 | -51.969 | 10.402 | 4.511 | 9.219 | -2.600 | -13.959 | 54.334 | 31.946 | -2.707 | 2.710 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -0 | -51.969 | 10.402 | 4.511 | 9.219 | -2.600 | -13.959 | 54.334 | 31.946 | -2.707 | 2.710 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 50.862 | 95.798 | 109.139 | 99.217 | 106.820 | 108.572 | 91.403 | 129.149 | 145.582 | 131.800 | 18.205 |
| Equity | 0 | 50.862 | 16.086 | 27.201 | 29.863 | 41.820 | 39.220 | 25.261 | 74.346 | 95.792 | 86.920 | 18.055 |
| Long-term debt | 0 | 0 | 72.933 | 78.199 | 63.754 | 59.869 | 60.804 | 49.725 | 47.934 | 44.273 | 39.352 | 125 |
| Short-term debt | 0 | 0 | 6.779 | 3.738 | 5.601 | 5.131 | 8.548 | 16.417 | 6.868 | 5.517 | 5.527 | 25 |
| Total debt | 0 | 0 | 79.712 | 81.938 | 69.355 | 65.000 | 69.352 | 66.141 | 54.802 | 49.790 | 44.880 | 150 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S DANSKIB 84 | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Gindrup | Board of Directors | 0 companies |
| Axel Stive Lorentzen | Board of Directors | 0 companies |
| Torben Ankjær Weis | Board of Directors | 0 companies |
| Mordechai Mano | Board of Directors | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Allan Munk Nielsen | Board of Directors | 0 companies |
| Per Gullestrup | Board of Directors | 0 companies |