| Revenue | — | — |
| EBITDA | DKK -262K | +28% |
| Net profit | DKK 21,1M | +315% |
| Total assets | DKK 137,5M | +20% |
| Equity | DKK 105,1M | +25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 439.076 | 579.924 | 727.333 | — | — |
| Staff expenses | -51.519 | -54.817 | -0 | -0 | -0 |
| EBITDA | 3.582 | 24.582 | 27.633 | -363 | -262 |
| Depreciation & amort. | -14.128 | -14.228 | -21.349 | -0 | -0 |
| EBIT | -10.546 | 10.354 | 6.284 | -363 | -262 |
| Net financials | -9.164 | -10.476 | -13.225 | -11.624 | 24.027 |
| Profit before tax | -19.710 | -122 | -6.941 | -11.988 | 23.765 |
| Tax | -2.601 | -1.306 | -1.454 | -2.189 | 2.662 |
| Net profit | -17.109 | 1.184 | -5.487 | -9.798 | 21.103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 403.248 | 441.312 | 523.719 | 114.330 | 137.543 |
| Equity | 153.128 | 152.260 | 146.952 | 83.991 | 105.094 |
| Long-term debt | 95.867 | 101.131 | 115.812 | 24.000 | 30.050 |
| Short-term debt | 153.753 | 187.421 | 260.437 | 6.339 | 2.399 |
| Total debt | 249.620 | 288.552 | 376.249 | 30.339 | 32.449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
JH Management | Management | 2017 – 2018 |
JØ Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (10) | ||
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2024 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Høgsted | Management | 0 companies |
| Jess Ørgaard Libak Tropp | Management | 0 companies |
| Michael Johannes Burk | Chief Executive Officer | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Marcin Radziwon | Board of Directors | 0 companies |
| Christian Hedegaard | Board of Directors | 0 companies |
| Lars Terney | Chairman | 0 companies |
| Filip Domagala | Chairman | 0 companies |
| Mark Johnston | Board of Directors | 0 companies |
| Anna Olszewska-Godlewska | Chairman | 0 companies |
| Jakob Nordenhof Jønck | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Chairman | 0 companies |
| Nicholas Alexander Nathanson | Board of Directors | 0 companies |
| Michael Haaning | Board of Directors | 0 companies |