| Revenue | DKK 111K | +4% |
| EBITDA | DKK 111K | +4% |
| Net profit | DKK 113K | -30% |
| Total assets | DKK 435K | -7% |
| Equity | DKK 399K | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 80 | 83 | 99 | 142 | 104 | 64 | 140 | 119 | 106 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 80 | 83 | 99 | 142 | 104 | 64 | 140 | 119 | 106 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | 80 | 83 | 99 | 142 | 104 | 64 | 140 | 119 | 106 | 111 |
| Net financials | -1 | -2 | -1 | -0 | -0 | 6 | 94 | 93 | 104 | 101 | 35 |
| Profit before tax | 182 | 78 | 82 | 99 | 142 | 110 | 158 | 234 | 223 | 208 | 146 |
| Tax | 45 | 20 | 18 | 22 | 31 | 25 | 35 | 52 | 50 | 46 | 33 |
| Net profit | 137 | 58 | 65 | 77 | 110 | 85 | 123 | 182 | 173 | 162 | 113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 153 | 142 | 167 | 230 | 375 | 348 | 468 | 474 | 467 | 435 |
| Equity | 137 | 108 | 115 | 127 | 160 | 137 | 149 | 305 | 364 | 407 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 141 | 91 | 40 | 0 | 0 | 0 |
| Short-term debt | 70 | 45 | 27 | 40 | 70 | 97 | 107 | 123 | 110 | 59 | 37 |
| Total debt | 70 | 45 | 27 | 40 | 70 | 238 | 198 | 163 | 110 | 59 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|