| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK 565K | -27% |
| Total assets | DKK 3,4M | +20% |
| Equity | DKK 3,4M | +20% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -6 | -3 | -7 | -6 | -3 | -4 | -5 | -5 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -6 | -3 | -7 | -6 | -3 | -4 | -5 | -5 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -6 | -3 | -7 | -6 | -3 | -4 | -5 | -5 | -8 | -8 |
| Net financials | 45 | -257 | 1.224 | 237 | 119 | 258 | 379 | 464 | 745 | 790 | 582 |
| Profit before tax | 13 | -262 | 1.221 | 230 | 114 | 255 | 375 | 459 | 740 | 782 | 574 |
| Tax | -12 | -15 | -11 | 1 | 2 | 1 | 2 | -3 | -8 | 4 | 9 |
| Net profit | 25 | -247 | 1.231 | 230 | 112 | 254 | 373 | 461 | 748 | 778 | 565 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.748 | 1.878 | 3.086 | 3.119 | 2.982 | 3.182 | 3.362 | 3.784 | 2.440 | 2.869 | 3.429 |
| Equity | 75 | -173 | 1.059 | 1.149 | 1.061 | 1.255 | 1.529 | 1.870 | 2.438 | 2.862 | 3.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.673 | 2.050 | 2.027 | 1.970 | 1.920 | 1.926 | 1.833 | 1.914 | 3 | 7 | 3 |
| Total debt | 1.673 | 2.050 | 2.027 | 1.970 | 1.920 | 1.926 | 1.833 | 1.914 | 3 | 7 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØGAARD INVEST ApS | Company | 33.3% | 33.3% | 2018 |
LINDEGAARD INVEST ApS | Company | 33.3% | 33.3% | 2018 |
BEJLEGAARD ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Øgaard Jensen | Management | 0 companies |
| Peter Lindegaard Hansen | Chairman | 0 companies |
| Frederik Banke | Board of Directors | 0 companies |
| Jacob Bejlegaard | Board of Directors | 0 companies |