| Revenue | DKK 3,6M | +14% |
| EBITDA | DKK 1,5M | +32% |
| Net profit | DKK 1M | +55% |
| Total assets | DKK 10,3M | +38% |
| Equity | DKK 4,8M | +15% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 543 | 1.477 | 1.443 | 2.302 | 3.465 | 3.394 | 3.556 | 3.983 | 4.627 | 3.162 | 3.597 |
| Staff expenses | -529 | -604 | -958 | -955 | -1.224 | -1.565 | -1.515 | -1.715 | -1.844 | -2.096 | -1.999 | -2.063 |
| EBITDA | 79 | -60 | 519 | 487 | 1.078 | 1.900 | 1.916 | 1.841 | 2.140 | 2.530 | 1.163 | 1.534 |
| Depreciation & amort. | -4 | -4 | -4 | -129 | -339 | -268 | -296 | -258 | -275 | -323 | -272 | -188 |
| EBIT | 74 | -65 | 515 | 359 | 740 | 1.632 | 1.620 | 1.583 | 1.864 | 2.207 | 891 | 1.347 |
| Net financials | -0 | 0 | -7 | -5 | -32 | -20 | 20 | 10 | -118 | -86 | -44 | -41 |
| Profit before tax | 74 | -64 | 508 | 354 | 707 | 1.612 | 1.640 | 1.593 | 1.746 | 2.121 | 847 | 1.306 |
| Tax | 19 | -12 | 113 | 92 | 164 | 363 | 364 | 354 | 390 | 483 | 192 | 290 |
| Net profit | 55 | -52 | 395 | 262 | 544 | 1.250 | 1.276 | 1.238 | 1.356 | 1.638 | 655 | 1.016 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 286 | 1.617 | 4.021 | 4.853 | 5.660 | 6.212 | 5.494 | 8.097 | 8.689 | 7.474 | 10.303 |
| Equity | 105 | 53 | 448 | 2.710 | 3.154 | 4.404 | 3.280 | 3.118 | 4.474 | 5.113 | 4.197 | 4.813 |
| Long-term debt | 0 | 0 | 0 | 110 | 64 | 33 | 0 | 0 | 1.872 | 1.777 | 1.681 | 1.585 |
| Short-term debt | 136 | 233 | 1.169 | 1.148 | 1.583 | 1.170 | 2.896 | 2.355 | 1.726 | 1.784 | 1.580 | 3.882 |
| Total debt | 136 | 233 | 1.169 | 1.259 | 1.647 | 1.203 | 2.896 | 2.355 | 3.597 | 3.561 | 3.261 | 5.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
All About Cows Holding ApS | Company | 50.0% | 50.0% | 2018 |
SALLING GROVVARER A.M.B.A. | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ulrik Holm Danielsen | Management | 0 companies |
| Michael Goul | Chairman | 0 companies |
| Mogens Anton Vestergaard | Board of Directors | 0 companies |
| Arne Munk | Board of Directors | 0 companies |
| Kaj Christensen | Board of Directors | 0 companies |
| Thorkild Ellekrog Christensen | Board of Directors | 0 companies |