| Revenue | DKK 405K | -31% |
| EBITDA | DKK 405K | -31% |
| Net profit | DKK 4,9M | +26% |
| Total assets | DKK 18,9M | +38% |
| Equity | DKK 17,6M | +39% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 786 | 408 | 1 | 207 | -1 | 201 | 310 | 0 | 0 | 586 | 405 |
| Staff expenses | -233 | -212 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | 48 | -87 | 92 | -63 | 146 | 216 | -146 | -160 | 586 | 405 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 351 | 34 | -101 | 78 | -77 | 146 | 216 | -146 | -160 | 586 | 405 |
| Net financials | 0 | 693 | 71 | -468 | 64 | 158 | 1.017 | 2.521 | 4.181 | 3.468 | 4.746 |
| Profit before tax | 351 | 728 | -30 | -390 | -12 | 304 | 1.233 | 2.375 | 4.021 | 4.054 | 5.151 |
| Tax | 93 | 24 | -0 | 176 | -29 | 52 | 103 | -91 | -1 | 139 | 233 |
| Net profit | 258 | 704 | -30 | -566 | 17 | 304 | 1.129 | 2.452 | 4.022 | 3.915 | 4.918 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 2.149 | 2.064 | 1.965 | 2.390 | 2.365 | 3.305 | 5.642 | 9.498 | 13.680 | 18.897 |
| Equity | 308 | 1.012 | 982 | 803 | 819 | 1.123 | 2.252 | 4.704 | 8.727 | 12.642 | 17.560 |
| Long-term debt | 0 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 517 | 1.082 | 1.163 | 1.571 | 1.242 | 1.052 | 938 | 772 | 1.038 | 1.338 |
| Total debt | 356 | 1.137 | 1.082 | 1.163 | 1.571 | 1.242 | 1.052 | 938 | 772 | 1.038 | 1.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen | Management | 0 companies |