| Revenue | DKK 943K | -22% |
| EBITDA | DKK 123K | -62% |
| Net profit | DKK 51K | -60% |
| Total assets | DKK 1,8M | -18% |
| Equity | DKK 1,4M | +4% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 437 | 84 | 179 | -272 | -196 | 489 | 1.098 | 1.064 | 1.208 | 943 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -411 | -113 | -808 | -821 |
| EBITDA | 315 | 437 | 84 | 179 | -272 | -196 | 489 | 687 | 951 | 323 | 123 |
| Depreciation & amort. | -53 | -78 | 74 | -75 | -51 | -53 | -154 | -216 | -217 | -58 | -27 |
| EBIT | 261 | 359 | 10 | 105 | -323 | -249 | 335 | 472 | 734 | 264 | 96 |
| Net financials | -4 | -9 | -2 | -13 | -20 | -4 | -5 | -34 | -126 | -64 | -30 |
| Profit before tax | 257 | 350 | 8 | 91 | -343 | -253 | 329 | 438 | 608 | 201 | 65 |
| Tax | 57 | 86 | 5 | 21 | -0 | -131 | 86 | 66 | 142 | 72 | 14 |
| Net profit | 200 | 263 | 4 | 70 | -343 | -122 | 243 | 372 | 466 | 129 | 51 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 845 | 837 | 1.178 | 340 | 2.825 | 2.942 | 2.350 | 2.833 | 2.227 | 1.825 |
| Equity | 250 | 513 | 517 | 587 | 245 | 123 | 370 | 742 | 1.207 | 1.336 | 1.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 668 | 501 | 464 | 343 | 0 | 0 |
| Short-term debt | 631 | 332 | 320 | 591 | 96 | 1.975 | 2.011 | 1.144 | 1.282 | 891 | 437 |
| Total debt | 631 | 332 | 320 | 591 | 96 | 2.643 | 2.512 | 1.608 | 1.625 | 891 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KØ Founder | Founder | 2014 | — | — |
JI Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.Nyborg Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Østergaard | Chief Executive Officer | 0 companies |
| Klaus Østergaard | Founder | 0 companies |
| Jacob Istvan Nagy | Management | 0 companies |