| Revenue | DKK 5,9M | +138% |
| EBITDA | DKK 3,2M | +521% |
| Net profit | DKK 99K | +106% |
| Total assets | DKK 71,8M | +1% |
| Equity | DKK 4M | +3% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 411 | 474 | 2.554 | 2.155 | 6.848 | 5.265 | 4.608 | 2.524 | 4.776 | 2.492 | 5.941 |
| Staff expenses | -0 | -0 | -121 | -914 | -581 | -2.067 | -1.417 | -0 | -764 | -786 | -2.096 | -2.735 |
| EBITDA | 634 | 411 | 354 | 1.639 | 1.574 | 4.781 | 3.848 | 4.608 | 1.760 | 3.990 | 516 | 3.206 |
| Depreciation & amort. | -184 | -278 | -280 | -336 | -228 | -1.000 | -1.034 | -1.079 | -1.092 | -1.112 | -1.046 | -993 |
| EBIT | 449 | 133 | 74 | 1.303 | 1.346 | 3.782 | 2.815 | 3.529 | 668 | 2.878 | -529 | 2.213 |
| Net financials | -684 | -966 | -843 | -988 | -283 | -1.134 | -1.535 | -1.644 | -1.202 | -705 | -1.680 | -2.085 |
| Profit before tax | -235 | -833 | -769 | 315 | 1.063 | 2.648 | 1.279 | 1.885 | -534 | 2.173 | -2.210 | 128 |
| Tax | -52 | -195 | -169 | 69 | 234 | 584 | 353 | 352 | -141 | 353 | -495 | 28 |
| Net profit | -183 | -638 | -600 | 246 | 829 | 2.064 | 927 | 1.533 | -393 | 1.820 | -1.714 | 99 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.984 | 42.937 | 43.175 | 52.975 | 54.991 | 61.856 | 59.323 | 64.285 | 62.746 | 69.728 | 71.349 | 71.843 |
| Equity | -133 | -770 | -1.370 | -1.124 | -295 | 1.769 | 2.695 | 4.228 | 3.835 | 5.654 | 3.940 | 4.039 |
| Long-term debt | 0 | 33.274 | 39.091 | 45.849 | 46.527 | 49.729 | 51.279 | 32.485 | 31.674 | 30.846 | 30.018 | 29.157 |
| Short-term debt | 27.117 | 10.434 | 5.455 | 8.131 | 8.683 | 10.223 | 5.104 | 27.283 | 26.930 | 32.871 | 37.390 | 38.647 |
| Total debt | 27.117 | 43.708 | 44.546 | 53.981 | 55.210 | 59.952 | 56.383 | 59.768 | 58.604 | 63.718 | 67.409 | 67.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DH GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Poulsen | Management | 0 companies |
| Susanne Poulsen Vang | Chairman | 0 companies |
| Rolf Juska Poulsen | Board of Directors | 0 companies |
| Roald Storm Poulsen | Board of Directors | 0 companies |