| Revenue | DKK 898K | +514% |
| EBITDA | DKK -2,2M | -157% |
| Net profit | DKK -2,4M | -87% |
| Total assets | DKK 113,3M | -2% |
| Equity | DKK 45,2M | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 835 | -294 | 3.649 | 3.425 | 3.895 | 4.111 | 4.061 | 4.454 | 4.167 | 146 | 898 |
| Staff expenses | -0 | -120 | -126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 470 | 715 | -420 | 47.410 | 6.361 | 2.894 | 1.751 | 8.561 | 354 | -34.822 | -840 | -2.159 |
| Depreciation & amort. | -260 | -284 | -622 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 209 | 430 | -1.042 | 47.410 | 6.361 | 2.894 | 1.751 | 8.561 | 354 | -34.822 | -840 | -2.159 |
| Net financials | -583 | -790 | -1.499 | -1.557 | -511 | -469 | -475 | -478 | -716 | -785 | -785 | -885 |
| Profit before tax | -374 | -359 | -2.541 | 45.853 | 5.851 | 2.425 | 1.276 | 8.083 | -362 | -35.607 | -1.625 | -3.044 |
| Tax | -82 | -86 | -558 | 10.088 | 1.299 | 533 | 281 | 1.778 | -80 | -7.834 | -357 | -670 |
| Net profit | -292 | -274 | -1.983 | 35.765 | 4.551 | 1.891 | 995 | 6.305 | -283 | -27.774 | -1.267 | -2.374 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.599 | 56.512 | 77.553 | 152.679 | 151.487 | 150.071 | 149.397 | 154.796 | 154.337 | 118.413 | 116.098 | 113.279 |
| Equity | 5.423 | 5.150 | 3.167 | 64.116 | 68.668 | 70.559 | 70.554 | 76.859 | 76.577 | 48.803 | 47.536 | 45.162 |
| Long-term debt | 37.546 | 36.395 | 36.352 | 66.747 | 63.855 | 61.159 | 59.452 | 58.202 | 58.210 | 58.219 | 58.221 | 59.048 |
| Short-term debt | 2.630 | 14.967 | 38.035 | 6.433 | 2.386 | 1.615 | 2.795 | 1.766 | 2.101 | 2.136 | 1.444 | 842 |
| Total debt | 40.176 | 51.362 | 74.386 | 73.180 | 66.241 | 62.774 | 62.247 | 59.968 | 60.311 | 60.356 | 59.666 | 59.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2017 | — | — |
CW Management | Management | 2017 | — | — |
MF Management | Management | 2023 | — | — |
CB Management | Management | 2015 | — | — |
WB Management | Management | 2014 | — | — |
TK Founder | Founder | 2014 | — | — |
RM Management | Management | 2014 | — | — |
JS Management | Management | 2017 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CC Management | Management | 2022 | — | — |
AL Management | Management | 2025 | — | — |
JN Management | Management | 2019 | — | — |
JS Management | Management | 2019 | — | — |
KH Management | Management | 2018 | — | — |
LP Management | Management | 2025 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMG 1 ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 | |
PENGEKASSEN ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Camilla Wermelin | Management | 0 companies |
| Morten Frølund Falkbøll | Management | 0 companies |
| Claus Bælum | Management | 0 companies |
| William Blake Loveless | Management | 0 companies |
| Thomas Korfix Gjøl-Trønning | Founder | 0 companies |
| Rob MacDonald Tyson | Management | 0 companies |
| Jakob Schou Midtgaard | Management | 0 companies |
| James Iain Robson | Chief Executive Officer | 0 companies |
| Claus Christensen | Management | 0 companies |
| Anna Lina Persson | Management | 0 companies |
| Julie Neerstrand Helweg | Management | 0 companies |
| Jimmi Sofus Stirring | Management | 0 companies |
| Kristina Hvitved | Management | 0 companies |
| Lars Peter Dybdahl | Management | 0 companies |
| Staffan Erik Unge | Chief Executive Officer | 0 companies |
| Jesper Kjer Jørgensen | Management | 0 companies |