| Revenue | DKK 2,6M | +56% |
| EBITDA | DKK 238K | +129% |
| Net profit | DKK 233K | +123% |
| Total assets | DKK 4,6M | +7% |
| Equity | DKK 1,7M | +16% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 131 | 27 | 193 | 6.347 | 3.578 | 2.637 | 1.415 | 3.732 | 1.664 | 2.590 |
| Staff expenses | -0 | -0 | -0 | -144 | -4.643 | -7.320 | -1.324 | -794 | -1.877 | -2.495 | -2.352 |
| EBITDA | 79 | 131 | 1.837 | 49 | 1.704 | -3.742 | -1.087 | 621 | 1.855 | -831 | 238 |
| Depreciation & amort. | -48 | -64 | 905 | -2 | -463 | -612 | -634 | -563 | -424 | -389 | -0 |
| EBIT | 32 | 67 | 932 | 48 | 1.241 | -4.354 | -1.721 | 59 | 1.431 | -1.220 | 238 |
| Net financials | -83 | -57 | -93 | -51 | -8 | 9 | -47 | -17 | 153 | -55 | 61 |
| Profit before tax | -52 | 11 | 839 | -3 | 1.232 | -4.344 | -1.768 | 42 | 1.583 | -1.275 | 299 |
| Tax | -9 | 4 | 180 | 5 | 271 | -223 | -1.046 | -47 | 348 | -279 | 66 |
| Net profit | -42 | 7 | 659 | -8 | 962 | -4.122 | -722 | 89 | 1.235 | -996 | 233 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.358 | 3.327 | 2.142 | 1.910 | 5.710 | 6.156 | 3.692 | 5.909 | 6.924 | 4.258 | 4.566 |
| Equity | 598 | 604 | 1.263 | 45 | 1.007 | -3.115 | 1.164 | 1.253 | 2.488 | 1.492 | 1.725 |
| Long-term debt | 2.599 | 2.496 | 688 | 657 | 0 | 0 | 166 | 168 | 171 | 177 | 187 |
| Short-term debt | 161 | 227 | 191 | 1.207 | 4.433 | 9.271 | 2.363 | 4.489 | 4.190 | 2.589 | 2.654 |
| Total debt | 2.760 | 2.723 | 879 | 1.864 | 4.433 | 9.271 | 2.529 | 4.656 | 4.361 | 2.766 | 2.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 2014 | — | — |
MB Management | Management | 2016 | — | — |
Rv Management | Management | 2014 | — | — |
KR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
27 Invest ApS | Company | 90.0% | 90.0% | 2018 |
Aravindh Prasanna Somasundaram ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rygh | Founder | 0 companies |
| Mads Bohnstedt-Petersen | Management | 0 companies |
| Rob van Peer | Management | 0 companies |
| Kristian Rygh | Management | 0 companies |