| Revenue | DKK -559,7M | +77% |
| EBITDA | DKK -597,3M | -58% |
| Net profit | DKK -610,8M | -66% |
| Total assets | DKK 90,4M | -79% |
| Equity | DKK -298,6M | -40% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.138 | 12.754 | 17.912 | 17.805 | 7.289 | 8.590 | 19.100 | 63.379 | -274.233 | -315.791 | -559.654 |
| Staff expenses | -3.952 | -6.888 | -5.244 | -9.497 | -16.813 | -15.644 | -12.981 | -44.926 | -47.508 | -61.649 | -37.597 |
| EBITDA | -5.089 | 5.866 | 12.667 | 8.308 | -9.524 | -7.055 | 6.118 | 18.452 | -321.741 | -377.440 | -597.251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.089 | 5.866 | 12.667 | 8.308 | -9.524 | -7.055 | 6.118 | 18.452 | -321.741 | -377.440 | -597.251 |
| Net financials | -30 | -150 | -158 | -180 | -76 | -87 | -133 | -149 | 250 | 10.108 | -13.588 |
| Profit before tax | -5.120 | 5.716 | 12.510 | 8.128 | -9.600 | -7.142 | 5.986 | 18.304 | -321.491 | -367.331 | -610.839 |
| Tax | -0 | 131 | 2.771 | 1.793 | -2.112 | -1.568 | 1.320 | 4.096 | -2.761 | -461 | -0 |
| Net profit | -5.120 | 5.585 | 9.739 | 6.335 | -7.488 | -5.573 | 4.666 | 14.208 | -318.731 | -366.871 | -610.839 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.725 | 40.133 | 59.463 | 89.533 | 71.648 | 86.904 | 147.795 | 135.911 | 560.149 | 438.325 | 90.351 |
| Equity | -4.620 | 966 | 10.704 | 17.039 | 9.551 | 3.978 | 8.644 | 22.851 | 154.121 | -212.750 | -298.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 984 | 2.964 | 0 | 0 | 240.376 | 232.415 |
| Short-term debt | 8.345 | 39.036 | 48.312 | 70.638 | 62.097 | 81.942 | 136.187 | 100.743 | 396.604 | 402.196 | 145.224 |
| Total debt | 8.345 | 39.036 | 48.312 | 70.638 | 62.097 | 82.926 | 139.151 | 100.743 | 396.604 | 642.572 | 377.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2014 | — | — |
MF Management | Management | 2023 | — | — |
LA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Johan Svendsen | Management | 0 companies |
| Marinus Frederik Robert de Jonge | Management | 0 companies |
| Leendert Adriaan den Heijer | Management | 0 companies |
| Bart Jozéf Meussen | Chairman | 0 companies |
| Andreas Peter Herman van Leeuwen | Board of Directors | 0 companies |
| Bernard Jan van den Berg | Chairman | 0 companies |
| Andreas Peter Herman van Leeuwen | Board of Directors | 0 companies |
| Marinus Johannes Sebastianus Antonius Broos | Chairman | 0 companies |
| Eric Jan Moleman | Chairman | 0 companies |
| Johannes Jacobus Kempkens | Chairman | 0 companies |
| Marjan Roeline van Bergen | Board of Directors | 0 companies |
| Wilhelmus Patrick de Kort | Board of Directors | 0 companies |