| Revenue | DKK -2,3M | -4% |
| EBITDA | DKK -2,2M | -21% |
| Net profit | DKK -8,9M | -235% |
| Total assets | DKK 101,1M | +1% |
| Equity | DKK 10,5M | -46% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.474 | -3.506 | -2.164 | -2.414 | -2.309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -406 | -2.775 | -3.714 | -1.820 | -2.198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -406 | -2.775 | -3.714 | -1.820 | -2.198 |
| Net financials | -10.015 | -4.871 | -6.884 | 7.799 | -7.758 |
| Profit before tax | -10.421 | -7.646 | -10.599 | 5.980 | -9.956 |
| Tax | -1.404 | -1.324 | -1.078 | -599 | -1.086 |
| Net profit | -9.017 | -6.322 | -9.521 | 6.579 | -8.870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78.039 | 97.506 | 89.064 | 100.030 | 101.117 |
| Equity | 3.654 | 22.333 | 12.812 | 19.390 | 10.521 |
| Long-term debt | 4.247 | 4.272 | 5.799 | 6.105 | 5.973 |
| Short-term debt | 70.115 | 68.564 | 70.453 | 74.535 | 84.623 |
| Total debt | 74.361 | 72.836 | 76.253 | 80.639 | 90.596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NH Management | Management | 2022 |
| Former (4) | ||
FL Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
MT Management | Management | 2014 – 2015 |
PO Management | Management | 2015 – 2016 |
KB Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lønstrup Homann | Chief Executive Officer | 0 companies |
| Michael Torben Flex | Management | 0 companies |
| Nikolaj Hviid Schwartz | Management | 0 companies |
| Peer Omborgsnæs Appel | Management | 0 companies |
| Kjeld Bøje Kosiara | Management | 0 companies |