| Revenue | DKK 14,6M | +59% |
| EBITDA | DKK 6,2M | +120% |
| Net profit | DKK 4M | +197% |
| Total assets | DKK 21,5M | +8% |
| Equity | DKK 6,9M | -30% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 35 | 488 | 732 | 1.856 | 2.788 | 7.941 | 10.325 | 10.415 | 8.146 | 9.146 | 14.564 |
| Staff expenses | -90 | -0 | -279 | -502 | -1.346 | -2.462 | -3.084 | -6.355 | -8.834 | -5.704 | -6.344 | -7.924 |
| EBITDA | -79 | 34 | 209 | 231 | 510 | 326 | 4.857 | 3.970 | 1.581 | 2.442 | 2.802 | 6.159 |
| Depreciation & amort. | -0 | -5 | -21 | -16 | -178 | -152 | -227 | -292 | -415 | -417 | -398 | -586 |
| EBIT | -79 | 29 | 189 | 215 | 333 | 174 | 4.631 | 3.678 | 1.166 | 2.025 | 2.404 | 5.573 |
| Net financials | -4 | -26 | -64 | -143 | -171 | -158 | -116 | -128 | -284 | -384 | -598 | -402 |
| Profit before tax | -83 | 3 | 124 | 72 | 161 | 16 | 4.514 | 3.550 | 882 | 1.641 | 1.805 | 5.171 |
| Tax | -17 | 17 | 12 | 19 | 37 | 8 | 1.000 | 784 | 199 | 320 | 448 | 1.143 |
| Net profit | -66 | -15 | 112 | 53 | 125 | 8 | 3.514 | 2.767 | 683 | 1.321 | 1.358 | 4.027 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 308 | 3.344 | 5.042 | 5.791 | 5.480 | 10.019 | 19.606 | 18.929 | 17.997 | 19.944 | 21.467 |
| Equity | -16 | -32 | 81 | 134 | 258 | 267 | 3.781 | 6.548 | 7.231 | 8.553 | 9.910 | 6.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 283 | 193 | 177 | 556 | 360 | 167 | 0 | 0 |
| Short-term debt | 112 | 340 | 3.251 | 4.883 | 5.229 | 4.981 | 6.024 | 12.433 | 11.274 | 9.223 | 9.963 | 14.529 |
| Total debt | 112 | 340 | 3.251 | 4.883 | 5.513 | 5.174 | 6.201 | 12.989 | 11.634 | 9.390 | 9.963 | 14.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2014 | — | — |
KE Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Fencing Supply ApS | Company | 66.7% | 66.7% | 2023 |
HP 2014 ApS | Company | 10.0% | 10.0% | 2021 |
DK HOLDING 2014 ApS | Company | 10.0% | 10.0% | 2021 |
STH-HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Digital Juice A/S | Company | 20.0% | 20.0% | 2022 |
Morning Stars ApS | Company | 50.0% | 50.0% | 2021 |
Teloz ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kjær | Management | 0 companies |
| Kristian Eggert Thomsen | Management | 0 companies |
| Svend Erik Skovhus | Chairman | 0 companies |
| Poul Grauting Dinesen | Board of Directors | 0 companies |
| Henrik Hohwü Petersen | Board of Directors | 0 companies |
| Henrik Hallenberg Rasmussen | Chairman | 0 companies |
| Martin Hestnes | Board of Directors | 0 companies |
| Kenni Madsen | Board of Directors | 0 companies |