| Revenue | DKK 1,5M | +9% |
| EBITDA | DKK 1,5M | +11% |
| Net profit | DKK 444K | +366% |
| Total assets | DKK 17,4M | -10% |
| Equity | DKK 2,3M | +24% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 1.386 | 1.047 | 476 | 2 | -1 | -1 | 920 | 1.179 | 1.544 | 1.381 | 1.506 |
| Staff expenses | -489 | -1.033 | -1.016 | -307 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | 353 | 31 | 168 | 2 | -1 | -1 | 920 | 1.179 | 1.544 | 1.351 | 1.506 |
| Depreciation & amort. | -17 | -47 | -91 | -0 | -0 | -0 | -0 | -243 | -490 | -486 | -465 | -456 |
| EBIT | -105 | 305 | -59 | 168 | 2 | -1 | -1 | 677 | 689 | 1.058 | 886 | 1.049 |
| Net financials | 3 | -33 | 194 | 266 | 30 | 26 | 27 | -246 | -247 | -567 | -770 | -499 |
| Profit before tax | -101 | 273 | 135 | 435 | 31 | 25 | 26 | 430 | 442 | 492 | 117 | 550 |
| Tax | -24 | 63 | 29 | 97 | 7 | 6 | 6 | 94 | 98 | 113 | 21 | 106 |
| Net profit | -77 | 210 | 105 | 338 | 25 | 20 | 20 | 336 | 345 | 379 | 95 | 444 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.129 | 1.855 | 1.615 | 794 | 765 | 696 | 8.439 | 19.622 | 23.308 | 22.081 | 19.425 | 17.430 |
| Equity | -27 | 183 | 288 | 626 | 651 | 671 | 691 | 1.027 | 1.371 | 1.751 | 1.846 | 2.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.257 | 7.520 | 13.255 | 12.961 | 11.125 | 9.814 |
| Short-term debt | 2.147 | 1.665 | 1.327 | 168 | 115 | 25 | 2.435 | 11.015 | 8.615 | 7.296 | 6.378 | 5.235 |
| Total debt | 2.147 | 1.665 | 1.327 | 168 | 115 | 25 | 7.692 | 18.536 | 21.870 | 20.257 | 17.504 | 15.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIF OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Flores Olsen | Management | 0 companies |