| Revenue | DKK 741K | -19% |
| EBITDA | DKK -427K | -519% |
| Net profit | DKK -439K | -551% |
| Total assets | DKK 529K | -39% |
| Equity | DKK -4K | -101% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | 100 | 336 | 417 | 577 | 82 | 650 | 556 | 564 | 1.094 | 914 | 741 |
| Staff expenses | -0 | -0 | -0 | -53 | -267 | -514 | -622 | -726 | -885 | -850 | -913 | -1.063 |
| EBITDA | -94 | 100 | 336 | 364 | 310 | -432 | -18 | -170 | -320 | 245 | -69 | -427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | 100 | 336 | 364 | 310 | -432 | -18 | -170 | -320 | 245 | -69 | -427 |
| Net financials | -2 | 1 | 6 | -10 | -17 | -18 | -18 | -9 | -10 | -1 | 1 | -12 |
| Profit before tax | -96 | 102 | 342 | 354 | 293 | -450 | -36 | -178 | -330 | 244 | -67 | -439 |
| Tax | -10 | 14 | 93 | 85 | 78 | -82 | 13 | -19 | -5 | -0 | -0 | -0 |
| Net profit | -86 | 87 | 249 | 269 | 215 | -368 | -49 | -159 | -325 | 244 | -67 | -439 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 287 | 787 | 1.158 | 1.584 | 1.098 | 895 | 680 | 658 | 978 | 867 | 529 |
| Equity | 54 | 142 | 391 | 660 | 874 | 506 | 457 | 298 | 259 | 502 | 435 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 146 | 396 | 489 | 693 | 591 | 420 | 382 | 399 | 475 | 432 | 533 |
| Total debt | 96 | 146 | 396 | 489 | 693 | 591 | 420 | 382 | 399 | 475 | 432 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corona Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørgaard Crone | Management | 0 companies |