| Revenue | DKK 421K | -3% |
| EBITDA | DKK 421K | -3% |
| Net profit | DKK 41K | +16% |
| Total assets | DKK 6,6M | -2% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 347 | 536 | 393 | 639 | 570 | 633 | 524 | 481 | 553 | 435 | 421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 347 | 536 | 393 | 602 | 570 | 764 | 524 | 481 | 553 | 435 | 421 |
| Depreciation & amort. | -56 | -242 | -247 | -258 | -290 | -125 | -110 | -109 | -110 | -111 | -112 | -115 |
| EBIT | -109 | 105 | 289 | 135 | 312 | 445 | 655 | 414 | 371 | 442 | 323 | 306 |
| Net financials | -265 | -440 | -309 | -322 | -248 | -236 | -189 | -209 | -163 | -268 | -251 | -227 |
| Profit before tax | -374 | -335 | -21 | -187 | 64 | 209 | 465 | 205 | 208 | 174 | 71 | 80 |
| Tax | -72 | -76 | 56 | 14 | 74 | 61 | 125 | 65 | 70 | 61 | 36 | 39 |
| Net profit | -302 | -259 | -76 | -201 | -11 | 147 | 341 | 140 | 137 | 113 | 35 | 41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.250 | 6.751 | 6.589 | 7.341 | 7.198 | 7.022 | 7.088 | 6.962 | 6.887 | 6.775 | 6.702 | 6.587 |
| Equity | -252 | -511 | -588 | -788 | -799 | 540 | 881 | 1.021 | 1.159 | 1.272 | 1.306 | 1.347 |
| Long-term debt | 3.969 | 3.778 | 3.604 | 6.925 | 6.340 | 5.750 | 5.369 | 5.178 | 4.937 | 4.689 | 4.233 | 4.062 |
| Short-term debt | 3.533 | 3.484 | 3.573 | 1.204 | 1.657 | 732 | 837 | 762 | 791 | 814 | 1.163 | 1.178 |
| Total debt | 7.502 | 7.262 | 7.177 | 8.129 | 7.997 | 6.482 | 6.207 | 5.940 | 5.729 | 5.503 | 5.396 | 5.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Fys Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jannik Nielsen | Management | 0 companies |