| Revenue | DKK 1,7M | -61% |
| EBITDA | DKK -3,2M | -2198% |
| Net profit | DKK -3,7M | -621% |
| Total assets | DKK 4,8M | -35% |
| Equity | DKK -1,6M | -178% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 1.553 | 1.539 | 1.849 | 963 | 2.497 | 832 | 3.136 | 3.844 | 4.298 | 1.678 |
| Staff expenses | -104 | -533 | -639 | -826 | -812 | -1.313 | -1.304 | -1.285 | -2.201 | -4.436 | -4.840 |
| EBITDA | -253 | 117 | -49 | -98 | 151 | 1.184 | -472 | 1.850 | 1.642 | -138 | -3.162 |
| Depreciation & amort. | -0 | -0 | -33 | -35 | -49 | -57 | -31 | -4 | -11 | -80 | -101 |
| EBIT | -253 | 117 | -82 | -133 | 102 | 1.126 | -503 | 1.846 | 1.632 | -218 | -3.263 |
| Net financials | 0 | -4 | 0 | -23 | -18 | -17 | -23 | -36 | -107 | -177 | -447 |
| Profit before tax | -253 | 113 | -82 | -156 | 84 | 1.109 | -526 | 1.810 | 1.524 | -394 | -3.710 |
| Tax | -0 | -0 | -0 | -34 | 19 | 242 | -42 | 304 | 264 | 120 | -0 |
| Net profit | -253 | 113 | -82 | -122 | 65 | 868 | -484 | 1.506 | 1.260 | -515 | -3.710 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 527 | 472 | 546 | 725 | 1.925 | 1.164 | 3.449 | 9.402 | 7.403 | 4.834 |
| Equity | -155 | -20 | -110 | -242 | -177 | 484 | -54 | 1.452 | 2.597 | 2.082 | -1.628 |
| Long-term debt | 0 | 369 | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.400 |
| Short-term debt | 500 | 178 | 225 | 788 | 902 | 1.441 | 1.218 | 1.997 | 6.805 | 5.320 | 5.062 |
| Total debt | 500 | 547 | 582 | 788 | 902 | 1.441 | 1.218 | 1.997 | 6.805 | 5.320 | 6.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAZ HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bjørn Steen-Gørup | Management | 0 companies |
| Karina Goos | Board of Directors | 0 companies |
| Frank Foged Birkegaard | Chairman | 0 companies |
| Jeanne Christensen Bonneau | Board of Directors | 0 companies |