| Revenue | DKK 520K | +7% |
| EBITDA | DKK 520K | +7% |
| Net profit | DKK -226K | +32% |
| Total assets | DKK 20,5M | -3% |
| Equity | DKK 6M | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 867 | 945 | 1.032 | 929 | 940 | 1.233 | 1.313 | 761 | 1.014 | 996 | 487 | 520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 867 | 945 | 1.032 | 929 | 940 | 1.233 | 1.313 | 761 | 1.014 | 996 | 487 | 520 |
| Depreciation & amort. | -393 | -393 | -398 | -402 | -403 | -418 | -436 | -436 | -436 | -436 | -430 | -428 |
| EBIT | 475 | 552 | 634 | 527 | 537 | 815 | 877 | 325 | 578 | 559 | 57 | 92 |
| Net financials | -237 | -234 | -230 | -206 | -170 | -87 | -29 | 109 | -100 | -290 | -479 | -381 |
| Profit before tax | 237 | 318 | 404 | 320 | 367 | 728 | 848 | 434 | 478 | 270 | -423 | -289 |
| Tax | 30 | 80 | 89 | 71 | 81 | 160 | 187 | 95 | 105 | 59 | -93 | -64 |
| Net profit | 207 | 238 | 315 | 250 | 287 | 568 | 661 | 338 | 373 | 210 | -330 | -226 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.991 | 22.894 | 22.852 | 22.871 | 23.092 | 23.475 | 23.851 | 21.833 | 21.655 | 21.920 | 21.143 | 20.537 |
| Equity | 5.525 | 5.763 | 6.079 | 6.329 | 6.615 | 7.183 | 7.844 | 5.982 | 6.355 | 6.566 | 6.236 | 6.010 |
| Long-term debt | 14.407 | 14.305 | 13.826 | 13.656 | 13.473 | 13.291 | 13.108 | 12.924 | 12.461 | 12.960 | 12.739 | 12.452 |
| Short-term debt | 774 | 613 | 805 | 808 | 1.004 | 1.082 | 1.069 | 1.189 | 1.194 | 842 | 661 | 632 |
| Total debt | 15.181 | 14.918 | 14.631 | 14.464 | 14.477 | 14.373 | 14.178 | 14.113 | 13.655 | 13.801 | 13.400 | 13.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
AM Management | Management | 2014 | — | — |
MV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
7n7 A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Bech Povlsen | Management | 0 companies |
| Anne Marie Düring Lausen | Management | 0 companies |
| Mogens Viktor Madsen | Management | 0 companies |
| Troels Holch Povlsen | Board of Directors | 0 companies |
| Anders Holch Povlsen | Board of Directors | 0 companies |
| Niels Holch Povlsen | Chairman | 0 companies |