| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -28K | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 396 | 285 | 3 | -46 | -7 | -8 | 0 | — | — |
| Staff expenses | -191 | -310 | -270 | -67 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 87 | 16 | -65 | -52 | -8 | -8 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 87 | 16 | -65 | -52 | -8 | -8 | 0 | 0 | 0 |
| Net financials | 0 | -4 | -2 | -1 | -1 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | 130 | 83 | 14 | -66 | -53 | -8 | -8 | 0 | 0 | 0 |
| Tax | 32 | 25 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 98 | 58 | 11 | -66 | -53 | -8 | -8 | 0 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 276 | 238 | 95 | 38 | 30 | 28 | 0 | 0 | 0 |
| Equity | 78 | 96 | 107 | 41 | -12 | -20 | -28 | -28 | -28 | -28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 180 | 132 | 54 | 50 | 50 | 56 | 28 | 28 | 28 |
| Total debt | 150 | 180 | 132 | 54 | 50 | 50 | 56 | 28 | 28 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
STEENHOLDT HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
Bellum Holding IVS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Steenholdt Olsen | Management | 0 companies |