| Revenue | DKK 4,3M | -37% |
| EBITDA | DKK 725K | +129% |
| Net profit | DKK 234K | +109% |
| Total assets | DKK 7,8M | -2% |
| Equity | DKK -1,9M | +11% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 7.907 | 6.073 | 9.623 | 6.870 | 4.334 |
| Staff expenses | -6.285 | -6.548 | -8.758 | -9.387 | -3.609 |
| EBITDA | 1.622 | -475 | 844 | -2.517 | 725 |
| Depreciation & amort. | -278 | -363 | -551 | -589 | -233 |
| EBIT | 1.344 | -838 | 294 | -3.106 | 492 |
| Net financials | -111 | -105 | -228 | -337 | -185 |
| Profit before tax | 1.233 | -944 | 66 | -3.443 | 306 |
| Tax | 281 | -194 | 21 | -728 | 72 |
| Net profit | 953 | -750 | 46 | -2.714 | 234 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 12.227 | 10.150 | 10.001 | 7.891 | 7.771 |
| Equity | 1.422 | 572 | 617 | -2.096 | -1.862 |
| Long-term debt | 1.001 | 408 | 387 | 3.911 | 4.456 |
| Short-term debt | 9.805 | 9.171 | 8.997 | 6.076 | 5.177 |
| Total debt | 10.806 | 9.578 | 9.384 | 9.987 | 9.633 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Individual | 25–33.32% | 25–33.32% | 2026 | |
| Individual | 25–33.32% | 25–33.32% | 2026 |
| Person | Role here | Other companies |
|---|